Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 935,895 1,372,092 1,111,369 942,618 1,105,568
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 935,895 1,372,092 1,111,369 942,618 1,105,568
4. Cost of goods sold 597,459 808,567 731,294 615,249 779,107
5. Gross profit (3)-(4) 338,435 563,525 380,074 327,369 326,461
6. Revenue of financial operations 73,453 82,635 51,689 65,602 265,459
7. Financial expense 5,906 5,356 17,225 7,341 210,921
-In which: Loan interest expenses 5,293 4,696 12,657 5,330 913
8. Profit or loss from joint ventures, associated companies 7,059 533,162 53,276 42,357 102,240
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 138,169 189,394 227,541 57,134 233,850
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 274,872 984,573 240,274 370,853 249,390
12. Other income 31,299 15,187 10,215 14,588 17,729
13. Other expenses 20,519 20,293 9,431 22,285 29,789
14. Other profit (12)-(13) 10,781 -5,107 784 -7,697 -12,060
15. Total accounting profit before tax (11)+(14) 285,652 979,466 241,058 363,156 237,329
16. Costs of current corporate income tax 755 80,062 48,979 80,676 80,060
17. Costs of deferred corporate income tax 52,092 5,979 -11,740 -13,075 -14,992
18. Costs of corporate income tax (16)+(17) 52,846 86,042 37,238 67,601 65,067
19. Profit after corporate income tax (15)-(18) 232,806 893,425 203,820 295,555 172,262
20. Interest after tax of shareholders who not control 2,865 5,191 3,880 2,311 -7,400
21. Profit after tax of parent company shareholders (19)-(20) 229,941 888,234 199,940 293,245 179,662
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)