Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 289,684 319,649 325,921 293,719 296,940
2. Deductions of revenue 27,182 20,641 20,929 15,428 11,229
3. Net revenues (1)-(2) 262,502 299,008 304,992 278,291 285,711
4. Cost of goods sold 227,017 262,309 273,882 242,179 251,149
5. Gross profit (3)-(4) 35,485 36,699 31,111 36,111 34,562
6. Revenue of financial operations 2,595 1,088 3,703 2,457 3,339
7. Financial expense 9,646 8,955 8,600 7,854 8,682
-In which: Loan interest expenses 9,637 8,955 8,510 7,854 8,598
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 17,754 18,169 18,467 18,790 18,032
10. Enterprise administration expenses 5,909 5,669 5,449 5,997 5,363
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,770 4,994 2,298 5,927 5,824
12. Other income 52 104 190 75 98
13. Other expenses 1 47 11 454 7
14. Other profit (12)-(13) 51 57 179 -379 91
15. Total accounting profit before tax (11)+(14) 4,821 5,051 2,477 5,549 5,915
16. Costs of current corporate income tax 560 709 412 1,771 963
17. Costs of deferred corporate income tax 247 25 -25 -103 -786
18. Costs of corporate income tax (16)+(17) 806 733 387 1,669 177
19. Profit after corporate income tax (15)-(18) 4,015 4,318 2,090 3,880 5,738
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,015 4,318 2,090 3,880 5,738
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)