Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 288,880 289,684 319,649 325,921 293,719
2. Deductions of revenue 15,014 27,182 20,641 20,929 15,428
3. Net revenues (1)-(2) 273,866 262,502 299,008 304,992 278,291
4. Cost of goods sold 239,279 227,017 262,309 273,882 242,179
5. Gross profit (3)-(4) 34,587 35,485 36,699 31,111 36,111
6. Revenue of financial operations 1,294 2,595 1,088 3,703 2,457
7. Financial expense 9,493 9,646 8,955 8,600 7,854
-In which: Loan interest expenses 9,471 9,637 8,955 8,510 7,854
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,566 17,754 18,169 18,467 18,790
10. Enterprise administration expenses 5,908 5,909 5,669 5,449 5,997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,915 4,770 4,994 2,298 5,927
12. Other income 51 52 104 190 75
13. Other expenses 0 1 47 11 454
14. Other profit (12)-(13) 51 51 57 179 -379
15. Total accounting profit before tax (11)+(14) 3,966 4,821 5,051 2,477 5,549
16. Costs of current corporate income tax 571 560 709 412 1,771
17. Costs of deferred corporate income tax 3 247 25 -25 -103
18. Costs of corporate income tax (16)+(17) 574 806 733 387 1,669
19. Profit after corporate income tax (15)-(18) 3,392 4,015 4,318 2,090 3,880
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,392 4,015 4,318 2,090 3,880
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)