Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 325,921 293,719 296,940 299,727 299,784
2. Deductions of revenue 20,929 15,428 11,229 509 136
3. Net revenues (1)-(2) 304,992 278,291 285,711 299,218 299,648
4. Cost of goods sold 273,882 242,179 251,149 265,539 262,611
5. Gross profit (3)-(4) 31,111 36,111 34,562 33,678 37,037
6. Revenue of financial operations 3,703 2,457 3,339 3,544 3,522
7. Financial expense 8,600 7,854 8,682 8,275 8,861
-In which: Loan interest expenses 8,510 7,854 8,598 8,272 8,768
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 18,467 18,790 18,032 18,335 20,824
10. Enterprise administration expenses 5,449 5,997 5,363 7,182 5,855
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,298 5,927 5,824 3,430 5,019
12. Other income 190 75 98 103 87
13. Other expenses 11 454 7 2 99
14. Other profit (12)-(13) 179 -379 91 102 -11
15. Total accounting profit before tax (11)+(14) 2,477 5,549 5,915 3,532 5,008
16. Costs of current corporate income tax 412 1,771 963 638 1,418
17. Costs of deferred corporate income tax -25 -103 -786 -95 -107
18. Costs of corporate income tax (16)+(17) 387 1,669 177 543 1,311
19. Profit after corporate income tax (15)-(18) 2,090 3,880 5,738 2,989 3,697
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,090 3,880 5,738 2,989 3,697
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)