Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 296,940 299,727 299,784 308,706 312,009
2. Deductions of revenue 11,229 509 136 165 711
3. Net revenues (1)-(2) 285,711 299,218 299,648 308,541 311,298
4. Cost of goods sold 251,149 265,539 262,611 267,026 266,655
5. Gross profit (3)-(4) 34,562 33,678 37,037 41,514 44,643
6. Revenue of financial operations 3,339 3,544 3,522 3,162 4,380
7. Financial expense 8,682 8,275 8,861 8,528 10,566
-In which: Loan interest expenses 8,598 8,272 8,768 8,528 10,479
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 18,032 18,335 20,824 22,869 22,414
10. Enterprise administration expenses 5,363 7,182 5,855 7,183 6,165
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,824 3,430 5,019 6,096 9,879
12. Other income 98 103 87 68 200
13. Other expenses 7 2 99 221 37
14. Other profit (12)-(13) 91 102 -11 -153 163
15. Total accounting profit before tax (11)+(14) 5,915 3,532 5,008 5,943 10,042
16. Costs of current corporate income tax 963 638 1,418 1,216 1,502
17. Costs of deferred corporate income tax -786 -95 -107 -98 -251
18. Costs of corporate income tax (16)+(17) 177 543 1,311 1,117 1,251
19. Profit after corporate income tax (15)-(18) 5,738 2,989 3,697 4,826 8,791
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,738 2,989 3,697 4,826 8,791
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0