Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 133,081 73,606 102,399 536,767 1,457,749
2. Deductions of revenue 1,180 140 500 1,685 8,594
3. Net revenues (1)-(2) 131,900 73,466 101,899 535,082 1,449,155
4. Cost of goods sold 124,789 65,564 89,783 495,369 1,352,016
5. Gross profit (3)-(4) 7,112 7,902 12,116 39,713 97,139
6. Revenue of financial operations 153 23 384 4,055 12,609
7. Financial expense 1,429 1,333 1,527 13,489 49,778
-In which: Loan interest expenses 1,390 1,325 1,506 11,769 38,750
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 425 560 569 12,700 43,982
10. Enterprise administration expenses 2,364 2,140 7,811 5,386 8,508
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,046 3,893 2,593 12,194 7,480
12. Other income 1,491 1,727 1,900 2,748 3,916
13. Other expenses 708 5 1 1 35
14. Other profit (12)-(13) 783 1,722 1,899 2,747 3,881
15. Total accounting profit before tax (11)+(14) 3,829 5,614 4,491 14,941 11,361
16. Costs of current corporate income tax 767 1,128 936 1,608 2,312
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 767 1,128 936 1,608 2,312
19. Profit after corporate income tax (15)-(18) 3,062 4,486 3,556 13,333 9,049
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,062 4,486 3,556 5,938 9,049
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0