Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 49,547 39,992 37,605 48,660 71,303
2. Deductions of revenue 163 70 33 257 792
3. Net revenues (1)-(2) 49,384 39,922 37,572 48,403 70,511
4. Cost of goods sold 34,883 32,709 30,897 42,302 61,388
5. Gross profit (3)-(4) 14,501 7,213 6,675 6,101 9,123
6. Revenue of financial operations 101 60 28 50 15
7. Financial expense 1,177 1,077 1,405 894 1,086
-In which: Loan interest expenses 1,143 1,068 1,238 893 1,064
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,200 955 837 807 711
10. Enterprise administration expenses 1,918 2,027 1,726 2,090 1,777
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,307 3,213 2,736 2,360 5,564
12. Other income 517 921 1,051 753 994
13. Other expenses 0 0 0 71 14
14. Other profit (12)-(13) 517 921 1,051 682 980
15. Total accounting profit before tax (11)+(14) 10,824 4,134 3,787 3,042 6,544
16. Costs of current corporate income tax 2,169 832 760 663 1,314
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,169 832 760 663 1,314
19. Profit after corporate income tax (15)-(18) 8,655 3,302 3,027 2,379 5,231
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,655 3,302 3,027 2,379 5,231
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)