Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 67,710 133,081 73,606 102,399 536,767
2. Deductions of revenue 2,205 1,180 140 500 1,685
3. Net revenues (1)-(2) 65,505 131,900 73,466 101,899 535,082
4. Cost of goods sold 60,452 124,789 65,564 89,783 495,369
5. Gross profit (3)-(4) 5,053 7,112 7,902 12,116 39,713
6. Revenue of financial operations 18 153 23 384 4,055
7. Financial expense 1,049 1,429 1,333 1,527 13,489
-In which: Loan interest expenses 1,049 1,390 1,325 1,506 11,769
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 449 425 560 569 12,700
10. Enterprise administration expenses 1,845 2,364 2,140 7,811 5,386
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,728 3,046 3,893 2,593 12,194
12. Other income 1,202 1,491 1,727 1,900 2,748
13. Other expenses 2 708 5 1 1
14. Other profit (12)-(13) 1,200 783 1,722 1,899 2,747
15. Total accounting profit before tax (11)+(14) 2,928 3,829 5,614 4,491 14,941
16. Costs of current corporate income tax 589 767 1,128 936 1,608
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 589 767 1,128 936 1,608
19. Profit after corporate income tax (15)-(18) 2,338 3,062 4,486 3,556 13,333
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,338 3,062 4,486 3,556 5,938
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0