Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 71,303 67,710 133,081 73,606 102,399
2. Deductions of revenue 792 2,205 1,180 140 500
3. Net revenues (1)-(2) 70,511 65,505 131,900 73,466 101,899
4. Cost of goods sold 61,388 60,452 124,789 65,564 89,783
5. Gross profit (3)-(4) 9,123 5,053 7,112 7,902 12,116
6. Revenue of financial operations 15 18 153 23 384
7. Financial expense 1,086 1,049 1,429 1,333 1,527
-In which: Loan interest expenses 1,064 1,049 1,390 1,325 1,506
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 711 449 425 560 569
10. Enterprise administration expenses 1,777 1,845 2,364 2,140 7,811
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,564 1,728 3,046 3,893 2,593
12. Other income 994 1,202 1,491 1,727 1,900
13. Other expenses 14 2 708 5 1
14. Other profit (12)-(13) 980 1,200 783 1,722 1,899
15. Total accounting profit before tax (11)+(14) 6,544 2,928 3,829 5,614 4,491
16. Costs of current corporate income tax 1,314 589 767 1,128 936
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,314 589 767 1,128 936
19. Profit after corporate income tax (15)-(18) 5,231 2,338 3,062 4,486 3,556
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,231 2,338 3,062 4,486 3,556
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)