Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 41,533 46,446 22,518 8,996 12,007
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 41,533 46,446 22,518 8,996 12,007
4. Cost of goods sold 36,262 37,387 20,952 1,503 6,082
5. Gross profit (3)-(4) 5,271 9,059 1,565 7,493 5,925
6. Revenue of financial operations 849 17 56 2,243 3,637
7. Financial expense 56,344 58,459 27,923 63,565 100,104
-In which: Loan interest expenses 56,344 58,459 27,923 63,565 56,189
8. Profit or loss from joint ventures, associated companies 4,122 3,894 3,450 5,045 180
9. Cost of sales 0 0
10. Enterprise administration expenses 12,430 9,945 4,926 25,504 7,276
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -58,532 -55,434 -27,777 -74,288 -97,639
12. Other income 2,079 188 724 5,269 102,441
13. Other expenses 532 91 46 1,319 5,890
14. Other profit (12)-(13) 1,547 97 679 3,951 96,552
15. Total accounting profit before tax (11)+(14) -56,985 -55,338 -27,098 -70,337 -1,087
16. Costs of current corporate income tax 0 0 42
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 42
19. Profit after corporate income tax (15)-(18) -56,985 -55,338 -27,098 -70,380 -1,087
20. Interest after tax of shareholders who not control -755 -61 -276 17 -176
21. Profit after tax of parent company shareholders (19)-(20) -56,230 -55,276 -26,823 -70,397 -911
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)