Unit: 1.000.000đ
  Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q3 2025
1. Total business operating revenue 27,141 16,385 8,091 3,794 3,259
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 27,141 16,385 8,091 3,794 3,259
4. Cost of goods sold 25,670 15,816 6,925 2,890 1,264
5. Gross profit (3)-(4) 1,471 569 1,166 903 1,995
6. Revenue of financial operations 45 34 99 2 0
7. Financial expense 15,808 13,841 12,698 6,765 14,113
-In which: Loan interest expenses 1,000 13,841 12,698 6,765 14,113
8. Profit or loss from joint ventures, associated companies 0 818 0
9. Cost of sales 56 0 0 0
10. Enterprise administration expenses 4,220 3,982 3,364 2,700 2,037
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,568 -17,220 -13,979 -8,560 -14,154
12. Other income 706 62 1,944 42
13. Other expenses 117 495 -126 65 12
14. Other profit (12)-(13) 589 -433 2,070 -23 -12
15. Total accounting profit before tax (11)+(14) -17,979 -17,653 -11,909 -8,583 -14,167
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -17,979 -17,653 -11,909 -8,583 -14,167
20. Interest after tax of shareholders who not control 0 0 -470 0 -68
21. Profit after tax of parent company shareholders (19)-(20) -17,979 -17,653 -11,439 -8,583 -14,099
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)