ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,710,111
|
2,651,610
|
4,395,662
|
4,224,526
|
4,031,832
|
I. Cash and cash equivalents
|
136,863
|
374,987
|
62,286
|
121,573
|
22,016
|
1. Cash
|
15,172
|
361,978
|
51,190
|
113,744
|
17,587
|
2. Cash equivalents
|
121,691
|
13,009
|
11,096
|
7,829
|
4,428
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
1,876,093
|
1,928,703
|
3,460,091
|
4,068,661
|
3,851,123
|
1. Short-term receivables of customers
|
1,338,850
|
442,357
|
2,468,281
|
2,631,895
|
2,355,812
|
2. Prepayments to suppliers
|
1,059
|
36
|
7,072
|
478,841
|
607,595
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
266,600
|
979,845
|
783,534
|
904,191
|
1,000,008
|
6. Other short-term receivables
|
546,576
|
783,523
|
478,266
|
331,432
|
165,502
|
7. Provision for doubtful short-term receivables
|
-276,993
|
-277,058
|
-277,063
|
-277,698
|
-277,794
|
IV. Inventories
|
632,976
|
321,243
|
826,426
|
16,639
|
147,768
|
1. Inventories
|
632,976
|
321,243
|
827,643
|
16,639
|
147,768
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1,216
|
0
|
0
|
V. Other current assets
|
64,179
|
26,678
|
46,859
|
17,653
|
10,925
|
1. Short-term prepaid expenses
|
1,946
|
525
|
997
|
17,353
|
9,708
|
2. Deductible VAT
|
62,050
|
26,153
|
45,862
|
300
|
1,217
|
3. Taxes and the State Receivables
|
183
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,169,940
|
1,023,213
|
1,314,130
|
1,484,052
|
1,569,386
|
I. Long-term receivables
|
143,957
|
278,001
|
541,664
|
541,373
|
541,651
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
63
|
0
|
0
|
5. Other long-term receivables
|
151,536
|
285,579
|
549,179
|
548,952
|
549,230
|
6. Provision for doubtful long-term receivables
|
-7,579
|
-7,579
|
-7,579
|
-7,579
|
-7,579
|
II. Fixed assets
|
47,267
|
14,411
|
13,939
|
15,885
|
24,365
|
1. Tangible fixed assets
|
37,280
|
4,423
|
3,951
|
5,898
|
14,377
|
- Cost
|
105,565
|
21,021
|
21,906
|
25,146
|
34,336
|
- Accumulated depreciation
|
-68,286
|
-16,598
|
-17,955
|
-19,248
|
-19,959
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
- Cost
|
31,346
|
9,988
|
9,988
|
9,988
|
9,988
|
- Accumulated depreciation
|
-21,358
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
113
|
180,029
|
182,143
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
180,029
|
182,143
|
2. Costs of construction in progress
|
0
|
0
|
113
|
0
|
0
|
IV. Long-term financial investments
|
711,182
|
711,166
|
741,671
|
741,917
|
817,988
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
230,810
|
230,794
|
740,773
|
740,770
|
737,939
|
3. Other investments in equity instruments
|
493,473
|
493,473
|
14,673
|
14,673
|
93,422
|
4. Provision for diminution in value of financial long-term investments
|
-13,100
|
-13,100
|
-13,775
|
-13,525
|
-13,374
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,848
|
14,371
|
12,395
|
1,414
|
722
|
1. Long-term prepaid expenses
|
2,848
|
14,371
|
12,395
|
1,414
|
722
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
264,685
|
5,263
|
4,348
|
3,433
|
2,518
|
TOTAL ASSETS
|
3,880,051
|
3,674,823
|
5,709,792
|
5,708,578
|
5,601,217
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,328,279
|
2,089,078
|
4,125,885
|
4,121,905
|
4,006,287
|
I. Current liabilities
|
2,213,179
|
1,900,895
|
4,125,785
|
4,121,905
|
4,006,287
|
1. Borrowings and short-term financial leased liabilities
|
1,580,217
|
1,307,650
|
2,819,060
|
2,727,230
|
3,395,547
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
407,717
|
413,531
|
1,194,578
|
1,015,808
|
508,704
|
4. Advances from customers
|
94
|
1,295
|
75
|
273
|
1,880
|
5. Taxes and other payables to the State Budget
|
14,073
|
22,845
|
12,601
|
3,056
|
4,024
|
6. Payables to employees
|
5,866
|
5,501
|
3,405
|
1,827
|
2,059
|
7. Short-term accrued expenses
|
22,373
|
10,198
|
9,042
|
26,617
|
9,499
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
180,554
|
137,313
|
80,978
|
341,010
|
70,151
|
12. Provision for short term payables
|
0
|
0
|
0
|
6,084
|
8,269
|
13. Bonus and welfare fund
|
2,285
|
2,562
|
6,044
|
0
|
6,153
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
115,100
|
188,183
|
100
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
100
|
100
|
100
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
115,000
|
188,083
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,551,772
|
1,585,745
|
1,583,907
|
1,586,673
|
1,594,931
|
I. ShareHolder's equity
|
1,551,772
|
1,585,745
|
1,583,907
|
1,586,673
|
1,594,931
|
1. Owner's investment capital
|
1,296,071
|
1,296,071
|
1,296,071
|
1,296,071
|
1,296,071
|
2. Share capital surplus
|
16,351
|
16,351
|
16,351
|
16,351
|
16,351
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,140
|
6,140
|
6,140
|
6,140
|
6,140
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
223,426
|
257,347
|
255,872
|
258,707
|
267,068
|
- After tax undistributed profit accumulated to the end of prior period
|
219,951
|
222,973
|
253,331
|
255,399
|
258,308
|
- Profit after tax undistributed this period
|
3,475
|
34,374
|
2,541
|
3,309
|
8,760
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
9,784
|
9,835
|
9,473
|
9,403
|
9,301
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,880,051
|
3,674,823
|
5,709,792
|
5,708,578
|
5,601,217
|