|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,759,926
|
3,522,468
|
3,507,084
|
3,913,587
|
5,137,183
|
|
I. Cash and cash equivalents
|
21,009
|
38,194
|
35,995
|
45,750
|
66,352
|
|
1. Cash
|
11,707
|
10,878
|
9,928
|
18,100
|
42,644
|
|
2. Cash equivalents
|
9,302
|
27,316
|
26,067
|
27,649
|
23,708
|
|
II. Short-term financial investments
|
399
|
399
|
399
|
221,147
|
590,690
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
319,209
|
|
2. Provision for diminution in value of trading securities
|
0
|
399
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
399
|
0
|
399
|
221,147
|
271,481
|
|
III. Short-term receivables
|
3,400,183
|
3,152,639
|
3,140,212
|
3,309,887
|
4,143,098
|
|
1. Short-term receivables of customers
|
2,380,381
|
2,123,981
|
2,403,532
|
2,452,424
|
3,060,780
|
|
2. Prepayments to suppliers
|
314,944
|
314,000
|
5,279
|
305,169
|
565,603
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
222,091
|
222,091
|
222,091
|
0
|
0
|
|
6. Other short-term receivables
|
484,274
|
494,074
|
511,328
|
554,311
|
518,733
|
|
7. Provision for doubtful short-term receivables
|
-1,507
|
-1,507
|
-2,017
|
-2,017
|
-2,017
|
|
IV. Inventories
|
332,141
|
327,460
|
326,467
|
335,143
|
334,619
|
|
1. Inventories
|
332,141
|
327,460
|
326,467
|
335,143
|
334,619
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,193
|
3,776
|
4,010
|
1,660
|
2,423
|
|
1. Short-term prepaid expenses
|
5,225
|
2,665
|
1,324
|
437
|
1,064
|
|
2. Deductible VAT
|
968
|
1,110
|
2,686
|
1,223
|
1,356
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
3
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,587,578
|
1,591,134
|
1,590,669
|
1,589,055
|
1,274,780
|
|
I. Long-term receivables
|
642,916
|
642,916
|
642,916
|
642,916
|
642,916
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
643,958
|
643,958
|
643,958
|
643,958
|
643,958
|
|
6. Provision for doubtful long-term receivables
|
-1,042
|
-1,042
|
-1,042
|
-1,042
|
-1,042
|
|
II. Fixed assets
|
25,577
|
25,650
|
24,908
|
27,130
|
25,921
|
|
1. Tangible fixed assets
|
15,590
|
15,663
|
14,921
|
17,142
|
15,933
|
|
- Cost
|
36,679
|
37,485
|
37,187
|
40,147
|
39,542
|
|
- Accumulated depreciation
|
-21,089
|
-21,822
|
-22,267
|
-23,005
|
-23,609
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
|
- Cost
|
9,988
|
9,988
|
9,988
|
9,988
|
9,988
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
|
|
|
|
- Cost
|
0
|
0
|
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
|
|
|
|
IV. Long-term assets in progress
|
3,410
|
7,568
|
8,259
|
|
2,131
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
|
0
|
|
2. Costs of construction in progress
|
3,410
|
7,568
|
8,259
|
|
2,131
|
|
IV. Long-term financial investments
|
908,556
|
908,556
|
908,764
|
908,764
|
592,794
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
701,353
|
701,353
|
701,364
|
701,365
|
221,389
|
|
3. Other investments in equity instruments
|
220,549
|
220,549
|
220,549
|
220,549
|
386,155
|
|
4. Provision for diminution in value of financial long-term investments
|
-13,347
|
-13,347
|
-13,150
|
-13,150
|
-14,750
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
7,119
|
6,445
|
5,822
|
10,246
|
11,018
|
|
1. Long-term prepaid expenses
|
5,059
|
4,613
|
4,220
|
8,872
|
9,873
|
|
2. Deferred income tax assets
|
0
|
0
|
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
2,060
|
1,831
|
1,602
|
1,373
|
1,145
|
|
TOTAL ASSETS
|
5,347,504
|
5,113,603
|
5,097,753
|
5,502,642
|
6,411,963
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
3,738,742
|
3,500,014
|
3,490,730
|
3,895,341
|
4,805,021
|
|
I. Current liabilities
|
3,738,742
|
3,500,014
|
3,490,730
|
3,895,341
|
4,805,021
|
|
1. Borrowings and short-term financial leased liabilities
|
3,290,266
|
3,155,552
|
2,698,714
|
3,146,206
|
3,290,566
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
329,897
|
223,143
|
659,930
|
583,858
|
1,347,717
|
|
4. Advances from customers
|
11,597
|
12,935
|
31,292
|
39,145
|
27,302
|
|
5. Taxes and other payables to the State Budget
|
5,341
|
5,476
|
3,967
|
560
|
1,699
|
|
6. Payables to employees
|
1,359
|
1,467
|
3,983
|
1,333
|
1,578
|
|
7. Short-term accrued expenses
|
14,171
|
23,389
|
15,528
|
40,157
|
47,768
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
70,766
|
71,001
|
70,331
|
77,118
|
80,829
|
|
12. Provision for short term payables
|
8,269
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
7,077
|
7,052
|
6,984
|
6,965
|
7,563
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,608,761
|
1,613,589
|
1,607,022
|
1,607,301
|
1,606,942
|
|
I. ShareHolder's equity
|
1,608,761
|
1,613,589
|
1,607,022
|
1,607,301
|
1,606,942
|
|
1. Owner's investment capital
|
1,296,071
|
1,296,071
|
1,296,071
|
1,296,071
|
1,296,071
|
|
2. Share capital surplus
|
16,351
|
16,351
|
16,351
|
16,351
|
16,351
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
6,140
|
6,140
|
6,140
|
6,140
|
6,140
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
278,837
|
275,859
|
269,532
|
270,455
|
271,068
|
|
- After tax undistributed profit accumulated to the end of prior period
|
266,132
|
266,132
|
266,132
|
269,526
|
268,981
|
|
- Profit after tax undistributed this period
|
12,705
|
9,727
|
3,400
|
929
|
2,088
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
11,362
|
19,168
|
18,928
|
18,284
|
17,311
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
5,347,504
|
5,113,603
|
5,097,753
|
5,502,642
|
6,411,963
|