Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,106,175 421,105 878,420 1,107,167 1,912,721
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,106,175 421,105 878,420 1,107,167 1,912,721
4. Cost of goods sold 1,091,098 413,463 866,832 1,091,636 1,885,654
5. Gross profit (3)-(4) 15,076 7,642 11,589 15,531 27,067
6. Revenue of financial operations 69,080 65,812 63,694 69,067 76,687
7. Financial expense 60,628 66,809 71,586 73,080 100,418
-In which: Loan interest expenses 53,933 55,733 61,329 67,377 81,834
8. Profit or loss from joint ventures, associated companies -1,586 11 5
9. Cost of sales 4,351 4,386 4,766 5,183 5,133
10. Enterprise administration expenses 8,052 7,048 7,195 5,661 7,587
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,540 -4,789 -8,253 674 -9,378
12. Other income 24 1,306 413 95 11,502
13. Other expenses 128 79 62 1 1,586
14. Other profit (12)-(13) -104 1,227 352 94 9,915
15. Total accounting profit before tax (11)+(14) 9,436 -3,562 -7,902 768 537
16. Costs of current corporate income tax 2,279 -378 -1,335 479 678
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,279 -378 -1,335 479 678
19. Profit after corporate income tax (15)-(18) 7,157 -3,184 -6,567 289 -141
20. Interest after tax of shareholders who not control -1,154 -206 -240 -640 -678
21. Profit after tax of parent company shareholders (19)-(20) 8,311 -2,978 -6,327 929 537
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0