Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,278,507 534,329 1,256,443 1,109,555 1,106,175
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,278,507 534,329 1,256,443 1,109,555 1,106,175
4. Cost of goods sold 1,259,634 525,538 1,239,190 1,095,777 1,091,098
5. Gross profit (3)-(4) 18,874 8,792 17,253 13,778 15,076
6. Revenue of financial operations 68,389 68,333 48,540 69,552 69,080
7. Financial expense 63,641 67,455 55,818 68,511 60,628
-In which: Loan interest expenses 50,419 54,556 44,673 56,921 53,933
8. Profit or loss from joint ventures, associated companies -1 -2,897 -1,586
9. Cost of sales 1,279 2,526 1,353 3,432 4,351
10. Enterprise administration expenses 5,225 5,913 5,188 5,534 8,052
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,118 1,230 537 5,854 9,540
12. Other income 12 6 24 988 24
13. Other expenses 8,447 378 215 29 128
14. Other profit (12)-(13) -8,435 -372 -191 959 -104
15. Total accounting profit before tax (11)+(14) 8,683 859 347 6,812 9,436
16. Costs of current corporate income tax 1,883 222 601 2,499 2,279
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,883 222 601 2,499 2,279
19. Profit after corporate income tax (15)-(18) 6,799 637 -254 4,314 7,157
20. Interest after tax of shareholders who not control 14 129 94 -90 -1,154
21. Profit after tax of parent company shareholders (19)-(20) 6,786 508 -349 4,404 8,311
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)