ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
128,520
|
292,301
|
378,471
|
307,529
|
309,432
|
I. Cash and cash equivalents
|
14,135
|
152,635
|
219,130
|
58,888
|
48,964
|
1. Cash
|
14,135
|
52,635
|
22,649
|
13,835
|
6,964
|
2. Cash equivalents
|
0
|
100,000
|
196,481
|
45,053
|
42,000
|
II. Short-term financial investments
|
0
|
0
|
30,000
|
0
|
16,770
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
30,000
|
0
|
16,770
|
III. Short-term receivables
|
110,686
|
133,351
|
122,882
|
242,360
|
237,169
|
1. Short-term receivables of customers
|
109,673
|
130,467
|
118,514
|
239,588
|
236,062
|
2. Prepayments to suppliers
|
993
|
2,030
|
3,531
|
1,802
|
760
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
327
|
1,162
|
1,144
|
969
|
348
|
7. Provision for doubtful short-term receivables
|
-307
|
-307
|
-307
|
0
|
0
|
IV. Inventories
|
3,541
|
6,052
|
6,232
|
6,112
|
5,805
|
1. Inventories
|
3,541
|
6,052
|
6,232
|
6,112
|
5,805
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
158
|
263
|
227
|
169
|
724
|
1. Short-term prepaid expenses
|
158
|
263
|
227
|
169
|
724
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,696,576
|
1,540,213
|
1,390,519
|
1,238,272
|
1,135,028
|
I. Long-term receivables
|
635
|
0
|
635
|
5
|
6,014
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
635
|
0
|
635
|
5
|
6,014
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,693,778
|
1,538,407
|
1,384,469
|
1,229,678
|
1,111,916
|
1. Tangible fixed assets
|
1,690,956
|
1,535,570
|
1,381,697
|
1,226,932
|
1,109,196
|
- Cost
|
3,107,621
|
3,108,594
|
3,111,023
|
3,111,662
|
3,111,890
|
- Accumulated depreciation
|
-1,416,665
|
-1,573,024
|
-1,729,327
|
-1,884,730
|
-2,002,694
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,823
|
2,837
|
2,773
|
2,746
|
2,720
|
- Cost
|
3,235
|
3,315
|
3,315
|
3,315
|
3,315
|
- Accumulated depreciation
|
-413
|
-478
|
-543
|
-569
|
-595
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
252
|
669
|
4,566
|
4,922
|
1,571
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
252
|
669
|
4,566
|
4,922
|
1,571
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
5,243
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
5,243
|
V. Total other long-term assets
|
1,911
|
1,136
|
850
|
3,668
|
10,284
|
1. Long-term prepaid expenses
|
1,911
|
1,136
|
850
|
3,668
|
10,284
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,825,096
|
1,832,514
|
1,768,990
|
1,545,801
|
1,444,460
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
704,247
|
495,849
|
321,762
|
189,465
|
105,776
|
I. Current liabilities
|
323,200
|
256,849
|
202,762
|
160,465
|
105,776
|
1. Borrowings and short-term financial leased liabilities
|
223,303
|
178,471
|
120,000
|
90,000
|
29,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,622
|
2,656
|
2,263
|
4,124
|
3,067
|
4. Advances from customers
|
21,405
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
3,559
|
37,278
|
45,024
|
23,067
|
30,886
|
6. Payables to employees
|
3,930
|
15,171
|
9,348
|
12,298
|
10,626
|
7. Short-term accrued expenses
|
0
|
3,481
|
3,231
|
3,311
|
2,630
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
64,599
|
16,408
|
19,991
|
22,083
|
24,862
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,782
|
3,383
|
2,905
|
5,582
|
4,703
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
381,047
|
239,000
|
119,000
|
29,000
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
381,047
|
239,000
|
119,000
|
29,000
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,120,850
|
1,336,665
|
1,447,228
|
1,356,336
|
1,338,685
|
I. ShareHolder's equity
|
1,120,850
|
1,336,665
|
1,447,228
|
1,356,336
|
1,338,685
|
1. Owner's investment capital
|
937,102
|
937,102
|
1,012,064
|
1,012,064
|
1,012,064
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
28,331
|
28,331
|
28,331
|
28,331
|
28,331
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
155,417
|
371,232
|
406,834
|
315,941
|
298,290
|
- After tax undistributed profit accumulated to the end of prior period
|
91,999
|
106,099
|
85,802
|
40,660
|
2,359
|
- Profit after tax undistributed this period
|
63,418
|
265,133
|
321,032
|
275,281
|
295,931
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,825,096
|
1,832,514
|
1,768,990
|
1,545,801
|
1,444,460
|