|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
236,965
|
416,014
|
438,335
|
353,725
|
208,379
|
|
I. Cash and cash equivalents
|
75,082
|
206,013
|
213,453
|
239,738
|
106,473
|
|
1. Cash
|
24,754
|
10,987
|
14,764
|
14,028
|
8,051
|
|
2. Cash equivalents
|
50,328
|
195,026
|
198,689
|
225,710
|
98,422
|
|
II. Short-term financial investments
|
22,014
|
22,014
|
5,243
|
10,243
|
10,243
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
22,014
|
22,014
|
5,243
|
10,243
|
10,243
|
|
III. Short-term receivables
|
133,574
|
181,629
|
211,841
|
95,949
|
84,088
|
|
1. Short-term receivables of customers
|
130,989
|
173,485
|
203,325
|
87,847
|
76,491
|
|
2. Prepayments to suppliers
|
781
|
6,019
|
6,389
|
6,126
|
6,435
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,804
|
2,126
|
2,127
|
1,976
|
1,162
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
5,760
|
5,895
|
7,353
|
7,440
|
7,338
|
|
1. Inventories
|
5,760
|
5,895
|
7,353
|
7,440
|
7,338
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
535
|
462
|
445
|
354
|
238
|
|
1. Short-term prepaid expenses
|
460
|
387
|
445
|
354
|
238
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
75
|
75
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,074,567
|
1,053,021
|
1,031,630
|
1,005,008
|
976,837
|
|
I. Long-term receivables
|
5,317
|
5
|
5
|
5
|
747
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
5,317
|
5
|
5
|
5
|
747
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,059,247
|
1,033,937
|
1,009,174
|
983,364
|
957,165
|
|
1. Tangible fixed assets
|
1,056,527
|
1,031,217
|
1,006,061
|
980,284
|
954,118
|
|
- Cost
|
3,112,005
|
3,112,916
|
3,113,985
|
3,114,478
|
3,114,556
|
|
- Accumulated depreciation
|
-2,055,478
|
-2,081,698
|
-2,107,924
|
-2,134,194
|
-2,160,438
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,720
|
2,720
|
3,113
|
3,080
|
3,047
|
|
- Cost
|
3,315
|
3,315
|
3,708
|
3,708
|
3,708
|
|
- Accumulated depreciation
|
-595
|
-595
|
-595
|
-628
|
-661
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,396
|
12,735
|
13,313
|
12,991
|
1,458
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,396
|
12,735
|
13,313
|
12,991
|
1,458
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
7,607
|
6,343
|
9,138
|
8,648
|
17,467
|
|
1. Long-term prepaid expenses
|
7,607
|
6,343
|
9,138
|
8,648
|
17,467
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,311,532
|
1,469,035
|
1,469,965
|
1,358,733
|
1,185,216
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
168,706
|
189,314
|
100,888
|
53,285
|
64,873
|
|
I. Current liabilities
|
168,706
|
189,314
|
100,888
|
53,285
|
64,873
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,508
|
9,668
|
8,906
|
3,588
|
859
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
27,287
|
45,345
|
34,983
|
14,991
|
17,477
|
|
6. Payables to employees
|
0
|
0
|
17,678
|
792
|
0
|
|
7. Short-term accrued expenses
|
2,466
|
2,440
|
2,582
|
2,660
|
207
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
126,022
|
125,523
|
31,419
|
30,496
|
34,533
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
9,423
|
6,338
|
5,320
|
759
|
11,796
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,142,826
|
1,279,721
|
1,369,077
|
1,305,448
|
1,120,343
|
|
I. ShareHolder's equity
|
1,142,826
|
1,279,721
|
1,369,077
|
1,305,448
|
1,120,343
|
|
1. Owner's investment capital
|
1,012,064
|
1,012,064
|
1,012,064
|
1,012,064
|
1,012,064
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
28,331
|
28,331
|
28,331
|
28,331
|
28,331
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
102,432
|
239,327
|
328,683
|
265,053
|
79,948
|
|
- After tax undistributed profit accumulated to the end of prior period
|
30,394
|
30,394
|
30,394
|
227,476
|
10,473
|
|
- Profit after tax undistributed this period
|
72,038
|
208,933
|
298,289
|
37,577
|
69,476
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,311,532
|
1,469,035
|
1,469,965
|
1,358,733
|
1,185,216
|