Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 66,130 138,646 236,362 206,533 97,024
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 66,130 138,646 236,362 206,533 97,024
4. Cost of goods sold 45,517 63,779 73,362 86,311 50,169
5. Gross profit (3)-(4) 20,613 74,867 163,000 120,222 46,854
6. Revenue of financial operations 1,118 759 1,195 1,749 2,935
7. Financial expense 529 118 0 0
-In which: Loan interest expenses 529 118 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 5,421 6,448 7,535 17,852 6,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,781 69,060 156,660 104,119 43,720
12. Other income 83 8 4 1 48
13. Other expenses 22 0 0
14. Other profit (12)-(13) 83 -14 4 1 48
15. Total accounting profit before tax (11)+(14) 15,864 69,046 156,664 104,120 43,768
16. Costs of current corporate income tax 2,666 10,206 19,769 14,764 6,191
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,666 10,206 19,769 14,764 6,191
19. Profit after corporate income tax (15)-(18) 13,198 58,840 136,895 89,356 37,577
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,198 58,840 136,895 89,356 37,577
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)