Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 56,628 99,472 232,481 239,450 66,130
2. Deductions of revenue 185
3. Net revenues (1)-(2) 56,628 99,472 232,481 239,265 66,130
4. Cost of goods sold 55,724 55,771 69,984 81,849 45,517
5. Gross profit (3)-(4) 905 43,701 162,497 157,416 20,613
6. Revenue of financial operations 568 547 951 424 1,118
7. Financial expense 2,287 1,919 1,795 1,160 529
-In which: Loan interest expenses 2,287 1,919 1,795 1,160 529
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,123 6,052 7,273 12,460 5,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,937 36,277 154,380 144,220 15,781
12. Other income 14 292 4 200 83
13. Other expenses 357 60 21
14. Other profit (12)-(13) -344 292 -56 179 83
15. Total accounting profit before tax (11)+(14) -6,281 36,569 154,324 144,399 15,864
16. Costs of current corporate income tax 3,091 15,517 14,480 2,666
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,091 15,517 14,480 2,666
19. Profit after corporate income tax (15)-(18) -6,281 33,478 138,808 129,919 13,198
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -6,281 33,478 138,808 129,919 13,198
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)