Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 239,450 66,130 138,646 236,362 206,533
2. Deductions of revenue 185 0
3. Net revenues (1)-(2) 239,265 66,130 138,646 236,362 206,533
4. Cost of goods sold 81,849 45,517 63,779 73,362 86,311
5. Gross profit (3)-(4) 157,416 20,613 74,867 163,000 120,222
6. Revenue of financial operations 424 1,118 759 1,195 1,749
7. Financial expense 1,160 529 118 0
-In which: Loan interest expenses 1,160 529 118 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,460 5,421 6,448 7,535 17,852
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 144,220 15,781 69,060 156,660 104,119
12. Other income 200 83 8 4 1
13. Other expenses 21 22 0
14. Other profit (12)-(13) 179 83 -14 4 1
15. Total accounting profit before tax (11)+(14) 144,399 15,864 69,046 156,664 104,120
16. Costs of current corporate income tax 14,480 2,666 10,206 19,769 14,764
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 14,480 2,666 10,206 19,769 14,764
19. Profit after corporate income tax (15)-(18) 129,919 13,198 58,840 136,895 89,356
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 129,919 13,198 58,840 136,895 89,356
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)