Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 190,777 56,628 99,472 232,481 239,450
2. Deductions of revenue 0 185
3. Net revenues (1)-(2) 190,777 56,628 99,472 232,481 239,265
4. Cost of goods sold 86,955 55,724 55,771 69,984 81,849
5. Gross profit (3)-(4) 103,822 905 43,701 162,497 157,416
6. Revenue of financial operations 311 568 547 951 424
7. Financial expense 3,166 2,287 1,919 1,795 1,160
-In which: Loan interest expenses 3,166 2,287 1,919 1,795 1,160
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 11,914 5,123 6,052 7,273 12,460
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 89,053 -5,937 36,277 154,380 144,220
12. Other income 51 14 292 4 200
13. Other expenses 1 357 60 21
14. Other profit (12)-(13) 50 -344 292 -56 179
15. Total accounting profit before tax (11)+(14) 89,103 -6,281 36,569 154,324 144,399
16. Costs of current corporate income tax 8,846 3,091 15,517 14,480
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,846 3,091 15,517 14,480
19. Profit after corporate income tax (15)-(18) 80,257 -6,281 33,478 138,808 129,919
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 80,257 -6,281 33,478 138,808 129,919
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)