Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 99,472 232,481 239,450 66,130 138,646
2. Deductions of revenue 185
3. Net revenues (1)-(2) 99,472 232,481 239,265 66,130 138,646
4. Cost of goods sold 55,771 69,984 81,849 45,517 63,779
5. Gross profit (3)-(4) 43,701 162,497 157,416 20,613 74,867
6. Revenue of financial operations 547 951 424 1,118 759
7. Financial expense 1,919 1,795 1,160 529 118
-In which: Loan interest expenses 1,919 1,795 1,160 529 118
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 6,052 7,273 12,460 5,421 6,448
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,277 154,380 144,220 15,781 69,060
12. Other income 292 4 200 83 8
13. Other expenses 60 21 22
14. Other profit (12)-(13) 292 -56 179 83 -14
15. Total accounting profit before tax (11)+(14) 36,569 154,324 144,399 15,864 69,046
16. Costs of current corporate income tax 3,091 15,517 14,480 2,666 10,206
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,091 15,517 14,480 2,666 10,206
19. Profit after corporate income tax (15)-(18) 33,478 138,808 129,919 13,198 58,840
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 33,478 138,808 129,919 13,198 58,840
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)