|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
419,880
|
438,923
|
546,642
|
578,665
|
512,455
|
|
I. Cash and cash equivalents
|
293,061
|
77,543
|
117,032
|
209,613
|
195,208
|
|
1. Cash
|
23,558
|
20,954
|
26,931
|
37,776
|
70,395
|
|
2. Cash equivalents
|
269,503
|
56,589
|
90,101
|
171,837
|
124,813
|
|
II. Short-term financial investments
|
12,859
|
302,686
|
352,063
|
311,978
|
9,526
|
|
1. Trading securities
|
13,799
|
13,852
|
13,859
|
13,859
|
13,859
|
|
2. Provision for diminution in value of trading securities
|
-940
|
-839
|
-4,706
|
-5,011
|
-6,333
|
|
3. Investments holding until maturity
|
0
|
289,674
|
342,910
|
303,130
|
2,000
|
|
III. Short-term receivables
|
106,046
|
48,457
|
67,371
|
46,877
|
289,697
|
|
1. Short-term receivables of customers
|
26,994
|
27,276
|
38,855
|
15,018
|
6,612
|
|
2. Prepayments to suppliers
|
76
|
42
|
4,886
|
7,056
|
36,010
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
69,600
|
16,600
|
16,600
|
16,600
|
16,600
|
|
6. Other short-term receivables
|
9,376
|
4,539
|
22,963
|
23,838
|
246,110
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-15,933
|
-15,636
|
-15,636
|
|
IV. Inventories
|
1,272
|
1,391
|
951
|
1,717
|
1,828
|
|
1. Inventories
|
1,272
|
1,391
|
951
|
1,717
|
1,828
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,641
|
8,847
|
9,225
|
8,479
|
16,196
|
|
1. Short-term prepaid expenses
|
1,621
|
2,459
|
3,178
|
2,994
|
3,148
|
|
2. Deductible VAT
|
24
|
24
|
221
|
2,436
|
9,506
|
|
3. Taxes and the State Receivables
|
4,997
|
6,364
|
5,826
|
3,048
|
3,543
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,985,785
|
2,043,775
|
1,936,173
|
1,985,372
|
2,138,686
|
|
I. Long-term receivables
|
86,215
|
86,215
|
112,338
|
139,560
|
144,974
|
|
1. Long-term customer's receivables
|
0
|
0
|
26,103
|
28,326
|
33,739
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
86,215
|
86,215
|
86,235
|
111,235
|
111,235
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
73,009
|
67,117
|
61,305
|
78,787
|
73,176
|
|
1. Tangible fixed assets
|
72,727
|
66,911
|
60,983
|
75,658
|
70,809
|
|
- Cost
|
144,310
|
144,733
|
144,763
|
165,800
|
163,314
|
|
- Accumulated depreciation
|
-71,583
|
-77,821
|
-83,779
|
-90,142
|
-92,505
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
282
|
206
|
322
|
3,129
|
2,367
|
|
- Cost
|
2,426
|
2,456
|
2,669
|
5,946
|
5,946
|
|
- Accumulated depreciation
|
-2,144
|
-2,250
|
-2,347
|
-2,817
|
-3,579
|
|
III. Real Estate Investments
|
128,016
|
122,925
|
37,749
|
36,079
|
34,408
|
|
- Cost
|
160,418
|
160,418
|
57,818
|
57,818
|
57,818
|
|
- Accumulated depreciation
|
-32,403
|
-37,493
|
-20,069
|
-21,739
|
-23,409
|
|
IV. Long-term assets in progress
|
491,687
|
494,913
|
483,766
|
497,862
|
603,788
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
491,687
|
494,913
|
483,766
|
497,862
|
603,788
|
|
IV. Long-term financial investments
|
1,202,677
|
1,268,600
|
1,237,027
|
1,228,639
|
1,278,017
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,202,677
|
1,268,600
|
1,237,027
|
1,228,639
|
1,278,017
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,181
|
4,005
|
3,987
|
4,444
|
4,322
|
|
1. Long-term prepaid expenses
|
3,751
|
3,727
|
3,905
|
4,339
|
4,136
|
|
2. Deferred income tax assets
|
429
|
278
|
82
|
105
|
186
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,405,665
|
2,482,698
|
2,482,814
|
2,564,036
|
2,651,140
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
136,199
|
143,664
|
145,200
|
161,167
|
167,266
|
|
I. Current liabilities
|
19,350
|
31,043
|
32,465
|
47,235
|
51,689
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
570
|
793
|
1,880
|
21,011
|
26,739
|
|
4. Advances from customers
|
296
|
322
|
295
|
499
|
473
|
|
5. Taxes and other payables to the State Budget
|
1,824
|
1,714
|
2,782
|
1,764
|
2,034
|
|
6. Payables to employees
|
351
|
6,362
|
9,088
|
4,767
|
2,185
|
|
7. Short-term accrued expenses
|
1,153
|
170
|
159
|
556
|
712
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
102
|
115
|
72
|
80
|
88
|
|
11. Other short-term payables
|
6,412
|
12,452
|
6,503
|
5,670
|
4,071
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
8,643
|
9,115
|
11,684
|
12,889
|
15,387
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
116,849
|
112,620
|
112,735
|
113,932
|
115,577
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
114,799
|
110,861
|
111,171
|
111,323
|
112,190
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
2,050
|
1,759
|
1,564
|
2,610
|
3,387
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,269,466
|
2,339,034
|
2,337,614
|
2,402,869
|
2,483,875
|
|
I. ShareHolder's equity
|
2,269,466
|
2,339,034
|
2,337,614
|
2,402,869
|
2,483,875
|
|
1. Owner's investment capital
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
831,834
|
837,216
|
858,651
|
867,539
|
895,925
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
435,360
|
501,085
|
478,964
|
535,331
|
587,950
|
|
- After tax undistributed profit accumulated to the end of prior period
|
402,835
|
428,478
|
476,293
|
468,476
|
567,935
|
|
- Profit after tax undistributed this period
|
32,525
|
72,607
|
2,670
|
66,855
|
20,015
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
2,272
|
733
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,405,665
|
2,482,698
|
2,482,814
|
2,564,036
|
2,651,140
|