|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
618,311
|
557,023
|
512,455
|
514,010
|
566,696
|
|
I. Cash and cash equivalents
|
354,584
|
208,185
|
195,208
|
98,113
|
148,058
|
|
1. Cash
|
73,025
|
128,930
|
70,395
|
84,113
|
93,878
|
|
2. Cash equivalents
|
281,559
|
79,255
|
124,813
|
14,000
|
54,181
|
|
II. Short-term financial investments
|
186,619
|
156,481
|
9,526
|
44,938
|
58,415
|
|
1. Trading securities
|
13,859
|
13,859
|
13,859
|
13,859
|
13,859
|
|
2. Provision for diminution in value of trading securities
|
-6,130
|
-6,028
|
-6,333
|
-5,622
|
-6,639
|
|
3. Investments holding until maturity
|
178,890
|
148,650
|
2,000
|
36,700
|
51,194
|
|
III. Short-term receivables
|
64,658
|
176,822
|
289,697
|
351,997
|
341,024
|
|
1. Short-term receivables of customers
|
15,073
|
9,229
|
6,612
|
32,254
|
29,106
|
|
2. Prepayments to suppliers
|
24,704
|
19,573
|
36,010
|
89,561
|
85,050
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
16,600
|
16,600
|
16,600
|
0
|
0
|
|
6. Other short-term receivables
|
23,917
|
147,055
|
246,110
|
245,818
|
242,505
|
|
7. Provision for doubtful short-term receivables
|
-15,636
|
-15,636
|
-15,636
|
-15,636
|
-15,636
|
|
IV. Inventories
|
1,729
|
1,635
|
1,828
|
1,463
|
1,149
|
|
1. Inventories
|
1,729
|
1,635
|
1,828
|
1,463
|
1,149
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
10,722
|
13,900
|
16,196
|
17,499
|
18,049
|
|
1. Short-term prepaid expenses
|
2,975
|
3,944
|
3,148
|
3,489
|
1,488
|
|
2. Deductible VAT
|
3,964
|
6,831
|
9,506
|
10,869
|
13,422
|
|
3. Taxes and the State Receivables
|
3,783
|
3,125
|
3,543
|
3,142
|
3,139
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,988,158
|
2,077,350
|
2,138,686
|
2,119,556
|
2,083,822
|
|
I. Long-term receivables
|
140,509
|
140,509
|
144,974
|
122,586
|
122,586
|
|
1. Long-term customer's receivables
|
29,274
|
29,274
|
33,739
|
11,372
|
11,372
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
111,235
|
111,235
|
111,235
|
111,215
|
111,215
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
74,388
|
73,291
|
73,176
|
71,029
|
68,846
|
|
1. Tangible fixed assets
|
71,653
|
70,740
|
70,809
|
68,843
|
66,842
|
|
- Cost
|
165,800
|
161,163
|
163,314
|
163,349
|
163,061
|
|
- Accumulated depreciation
|
-94,147
|
-90,423
|
-92,505
|
-94,506
|
-96,219
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,735
|
2,551
|
2,367
|
2,185
|
2,004
|
|
- Cost
|
5,946
|
5,946
|
5,946
|
5,946
|
5,946
|
|
- Accumulated depreciation
|
-3,212
|
-3,396
|
-3,579
|
-3,761
|
-3,943
|
|
III. Real Estate Investments
|
35,243
|
34,826
|
34,408
|
33,991
|
33,573
|
|
- Cost
|
57,818
|
57,818
|
57,818
|
57,818
|
57,818
|
|
- Accumulated depreciation
|
-22,574
|
-22,992
|
-23,409
|
-23,827
|
-24,245
|
|
IV. Long-term assets in progress
|
524,552
|
560,856
|
603,788
|
629,696
|
663,165
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
524,552
|
560,856
|
603,788
|
629,696
|
663,165
|
|
IV. Long-term financial investments
|
1,210,331
|
1,265,233
|
1,278,017
|
1,257,853
|
1,192,035
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,210,331
|
1,265,233
|
1,278,017
|
1,257,853
|
1,192,035
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,134
|
2,635
|
4,322
|
4,402
|
3,616
|
|
1. Long-term prepaid expenses
|
3,081
|
2,553
|
4,136
|
4,244
|
3,509
|
|
2. Deferred income tax assets
|
54
|
81
|
186
|
158
|
107
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,606,469
|
2,634,372
|
2,651,140
|
2,633,566
|
2,650,518
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
196,592
|
170,513
|
167,266
|
171,631
|
183,279
|
|
I. Current liabilities
|
81,806
|
55,914
|
51,689
|
55,936
|
64,414
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
24,986
|
26,177
|
26,739
|
28,693
|
34,663
|
|
4. Advances from customers
|
478
|
482
|
473
|
475
|
472
|
|
5. Taxes and other payables to the State Budget
|
2,367
|
2,615
|
2,034
|
2,805
|
2,189
|
|
6. Payables to employees
|
2,411
|
2,442
|
2,185
|
2,745
|
2,437
|
|
7. Short-term accrued expenses
|
344
|
471
|
712
|
718
|
525
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
27
|
1,530
|
88
|
1,591
|
37
|
|
11. Other short-term payables
|
35,413
|
6,414
|
4,071
|
3,536
|
4,795
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
15,780
|
15,783
|
15,387
|
15,373
|
19,297
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
114,786
|
114,599
|
115,577
|
115,694
|
118,865
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
111,729
|
111,510
|
112,190
|
112,182
|
115,067
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
3,057
|
3,088
|
3,387
|
3,513
|
3,798
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,409,877
|
2,463,859
|
2,483,875
|
2,461,936
|
2,467,238
|
|
I. ShareHolder's equity
|
2,409,877
|
2,463,859
|
2,483,875
|
2,461,936
|
2,467,238
|
|
1. Owner's investment capital
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
895,925
|
895,925
|
895,925
|
895,925
|
947,827
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
513,953
|
567,935
|
587,950
|
566,011
|
519,412
|
|
- After tax undistributed profit accumulated to the end of prior period
|
473,538
|
513,953
|
567,935
|
548,408
|
490,278
|
|
- Profit after tax undistributed this period
|
40,415
|
53,982
|
20,015
|
17,603
|
29,134
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,606,469
|
2,634,372
|
2,651,140
|
2,633,566
|
2,650,518
|