Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 27,082 24,388 20,855 20,705 32,498
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 27,082 24,388 20,855 20,705 32,498
4. Cost of goods sold 3,725 7,404 7,433 7,679 13,475
5. Gross profit (3)-(4) 23,357 16,983 13,422 13,026 19,023
6. Revenue of financial operations 5,578 4,949 5,139 4,847 5,445
7. Financial expense 1 -610 -102 -800 1,817
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 25,135 20,677 18,117 17,657 16,952
9. Cost of sales 5,509 4,746 4,842 4,287 6,827
10. Enterprise administration expenses 32,628 12,963 11,122 11,857 22,642
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,931 25,510 20,816 20,186 10,134
12. Other income 901 1 106 178 216
13. Other expenses 80 486 193 226 264
14. Other profit (12)-(13) 822 -485 -87 -48 -48
15. Total accounting profit before tax (11)+(14) 16,753 25,025 20,729 20,139 10,085
16. Costs of current corporate income tax 1,537 1,281 1,424 1,434 1,503
17. Costs of deferred corporate income tax -65 -16 257 202 -448
18. Costs of corporate income tax (16)+(17) 1,472 1,265 1,681 1,636 1,056
19. Profit after corporate income tax (15)-(18) 15,280 23,761 19,048 18,503 9,030
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,280 23,761 19,048 18,503 9,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)