Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 24,435 23,027 22,435 30,714 28,383
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,435 23,027 22,435 30,714 28,383
4. Cost of goods sold 9,322 9,215 9,148 7,835 9,352
5. Gross profit (3)-(4) 15,114 13,812 13,287 22,878 19,031
6. Revenue of financial operations 5,612 6,710 3,743 2,880 1,243
7. Financial expense 102 1,017 -102 305 -712
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 18,955 22,801 55,667 19,910 18,328
9. Cost of sales 4,438 5,024 4,631 6,761 4,787
10. Enterprise administration expenses 14,123 13,826 12,763 17,375 15,201
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,018 23,456 55,405 21,228 19,326
12. Other income 9 17 384 1,024 120
13. Other expenses 378 110 160 655 311
14. Other profit (12)-(13) -368 -93 224 369 -192
15. Total accounting profit before tax (11)+(14) 20,650 23,363 55,629 21,596 19,134
16. Costs of current corporate income tax 1,278 1,815 1,643 1,387 1,387
17. Costs of deferred corporate income tax 502 -4 4 194 144
18. Costs of corporate income tax (16)+(17) 1,781 1,812 1,647 1,581 1,531
19. Profit after corporate income tax (15)-(18) 18,869 21,551 53,982 20,015 17,603
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,869 21,551 53,982 20,015 17,603
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0