Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 32,498 24,435 23,027 22,435 30,714
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 32,498 24,435 23,027 22,435 30,714
4. Cost of goods sold 13,475 9,322 9,215 9,148 7,835
5. Gross profit (3)-(4) 19,023 15,114 13,812 13,287 22,878
6. Revenue of financial operations 5,445 5,612 6,710 3,743 2,880
7. Financial expense 1,817 102 1,017 -102 305
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 16,952 18,955 22,801 55,667 19,910
9. Cost of sales 6,827 4,438 5,024 4,631 6,761
10. Enterprise administration expenses 22,642 14,123 13,826 12,763 17,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,134 21,018 23,456 55,405 21,228
12. Other income 216 9 17 384 1,024
13. Other expenses 264 378 110 160 655
14. Other profit (12)-(13) -48 -368 -93 224 369
15. Total accounting profit before tax (11)+(14) 10,085 20,650 23,363 55,629 21,596
16. Costs of current corporate income tax 1,503 1,278 1,815 1,643 1,387
17. Costs of deferred corporate income tax -448 502 -4 4 194
18. Costs of corporate income tax (16)+(17) 1,056 1,781 1,812 1,647 1,581
19. Profit after corporate income tax (15)-(18) 9,030 18,869 21,551 53,982 20,015
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,030 18,869 21,551 53,982 20,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)