|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,094,507
|
1,096,207
|
1,054,281
|
999,206
|
831,989
|
|
I. Cash and cash equivalents
|
54,173
|
42,619
|
30,714
|
22,656
|
21,817
|
|
1. Cash
|
7,973
|
9,819
|
12,814
|
7,156
|
8,317
|
|
2. Cash equivalents
|
46,200
|
32,800
|
17,900
|
15,500
|
13,500
|
|
II. Short-term financial investments
|
500
|
500
|
500
|
752,661
|
741,685
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
500
|
500
|
500
|
752,661
|
741,685
|
|
III. Short-term receivables
|
1,002,607
|
1,015,945
|
982,822
|
187,644
|
32,726
|
|
1. Short-term receivables of customers
|
22,816
|
18,276
|
17,086
|
18,543
|
22,661
|
|
2. Prepayments to suppliers
|
1,235
|
15,782
|
691
|
6,980
|
6,931
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
993,161
|
992,661
|
866,661
|
0
|
0
|
|
6. Other short-term receivables
|
60,923
|
64,754
|
173,028
|
236,764
|
77,773
|
|
7. Provision for doubtful short-term receivables
|
-75,528
|
-75,528
|
-74,644
|
-74,643
|
-74,640
|
|
IV. Inventories
|
17,728
|
16,825
|
17,990
|
16,087
|
15,911
|
|
1. Inventories
|
17,728
|
16,825
|
17,990
|
16,087
|
15,911
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
19,499
|
20,318
|
22,255
|
20,158
|
19,850
|
|
1. Short-term prepaid expenses
|
1,384
|
2,455
|
3,529
|
2,199
|
1,499
|
|
2. Deductible VAT
|
8,344
|
8,097
|
8,952
|
8,146
|
8,565
|
|
3. Taxes and the State Receivables
|
9,771
|
9,766
|
9,774
|
9,813
|
9,786
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,813,238
|
1,796,277
|
1,876,685
|
1,857,593
|
2,026,531
|
|
I. Long-term receivables
|
39,175
|
39,175
|
39,221
|
41,209
|
41,209
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
39,175
|
39,175
|
39,221
|
41,209
|
41,209
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,624,484
|
1,602,975
|
1,614,907
|
1,592,619
|
1,576,324
|
|
1. Tangible fixed assets
|
1,623,625
|
1,602,338
|
1,600,925
|
1,578,720
|
1,562,504
|
|
- Cost
|
2,652,076
|
2,655,731
|
2,676,158
|
2,679,119
|
2,688,158
|
|
- Accumulated depreciation
|
-1,028,451
|
-1,053,393
|
-1,075,233
|
-1,100,399
|
-1,125,653
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
858
|
636
|
13,981
|
13,899
|
13,819
|
|
- Cost
|
4,824
|
4,824
|
18,391
|
18,391
|
18,391
|
|
- Accumulated depreciation
|
-3,965
|
-4,187
|
-4,410
|
-4,492
|
-4,572
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
IV. Long-term assets in progress
|
2,962
|
8,142
|
3,444
|
4,529
|
14,972
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,962
|
8,142
|
3,444
|
4,529
|
14,972
|
|
IV. Long-term financial investments
|
106,000
|
106,000
|
179,153
|
178,740
|
353,610
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
36,000
|
35,587
|
210,456
|
|
3. Other investments in equity instruments
|
143,153
|
143,153
|
143,153
|
143,153
|
143,153
|
|
4. Provision for diminution in value of financial long-term investments
|
-37,153
|
-37,153
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
40,617
|
39,986
|
39,960
|
40,496
|
40,417
|
|
1. Long-term prepaid expenses
|
9,891
|
10,546
|
11,805
|
11,554
|
12,773
|
|
2. Deferred income tax assets
|
0
|
0
|
4,404
|
|
|
|
3. Other long-term assets
|
4,418
|
4,410
|
0
|
6,470
|
6,450
|
|
VI. Goodwills
|
26,307
|
25,029
|
23,751
|
22,473
|
21,194
|
|
TOTAL ASSETS
|
2,907,745
|
2,892,484
|
2,930,965
|
2,856,798
|
2,858,520
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,459,445
|
1,451,460
|
1,451,823
|
1,382,164
|
1,398,210
|
|
I. Current liabilities
|
468,027
|
469,464
|
484,324
|
501,578
|
534,899
|
|
1. Borrowings and short-term financial leased liabilities
|
282,822
|
276,710
|
282,410
|
303,350
|
319,224
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
33,361
|
32,714
|
30,828
|
31,288
|
44,723
|
|
4. Advances from customers
|
1,902
|
1,446
|
1,404
|
962
|
950
|
|
5. Taxes and other payables to the State Budget
|
3,169
|
4,007
|
4,702
|
3,040
|
4,356
|
|
6. Payables to employees
|
2,879
|
2,936
|
3,123
|
3,052
|
3,010
|
|
7. Short-term accrued expenses
|
10,180
|
11,946
|
13,823
|
9,986
|
10,173
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
131,699
|
136,906
|
145,433
|
148,191
|
148,265
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,014
|
2,798
|
2,600
|
1,709
|
4,198
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
991,418
|
981,996
|
967,499
|
880,585
|
863,311
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
44,933
|
46,511
|
48,049
|
49,520
|
50,968
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
489,910
|
489,910
|
484,875
|
434,875
|
288,657
|
|
6. Borrowings and long-term financial leased liabilities
|
443,152
|
432,152
|
421,152
|
382,802
|
510,297
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
13,423
|
13,423
|
13,423
|
13,389
|
13,389
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,448,300
|
1,441,024
|
1,479,142
|
1,474,635
|
1,460,311
|
|
I. ShareHolder's equity
|
1,448,300
|
1,441,024
|
1,479,142
|
1,474,635
|
1,460,311
|
|
1. Owner's investment capital
|
645,221
|
645,221
|
645,221
|
645,221
|
645,221
|
|
2. Share capital surplus
|
161,812
|
161,812
|
161,812
|
161,812
|
161,812
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
18,625
|
18,625
|
18,625
|
18,625
|
19,973
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
519,381
|
512,085
|
548,739
|
541,536
|
530,527
|
|
- After tax undistributed profit accumulated to the end of prior period
|
547,308
|
546,270
|
546,251
|
551,609
|
548,718
|
|
- Profit after tax undistributed this period
|
-27,926
|
-34,185
|
2,487
|
-10,073
|
-18,191
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
103,261
|
103,282
|
104,746
|
107,441
|
102,779
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,907,745
|
2,892,484
|
2,930,965
|
2,856,798
|
2,858,520
|