Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 71,519 70,235 74,361 79,841 81,680
2. Deductions of revenue 0
3. Net revenues (1)-(2) 71,519 70,235 74,361 79,841 81,680
4. Cost of goods sold 69,140 68,365 70,689 73,641 73,044
5. Gross profit (3)-(4) 2,379 1,869 3,672 6,200 8,637
6. Revenue of financial operations 25,008 42,862 19,563 17,540 17,252
7. Financial expense 19,307 -7,260 18,281 18,614 19,344
-In which: Loan interest expenses 16,060 15,810 15,124 18,607 16,009
8. Profit or loss from joint ventures, associated companies 0 -413 2,670 -35
9. Cost of sales 4,016 5,165 3,589 3,682 3,653
10. Enterprise administration expenses 8,223 9,284 8,745 9,326 8,448
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,159 37,542 -7,793 -5,213 -5,592
12. Other income 187 1,740 885 642 1,743
13. Other expenses 10 13 4 286 427
14. Other profit (12)-(13) 177 1,727 881 356 1,315
15. Total accounting profit before tax (11)+(14) -3,982 39,269 -6,912 -4,857 -4,277
16. Costs of current corporate income tax 1,021 1,151 1,339 1,374 1,824
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,021 1,151 1,339 1,374 1,824
19. Profit after corporate income tax (15)-(18) -5,002 38,118 -8,251 -6,231 -6,101
20. Interest after tax of shareholders who not control 1,256 1,446 -10,073 1,887 2,920
21. Profit after tax of parent company shareholders (19)-(20) -6,258 36,672 1,821 -8,119 -9,021
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)