Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 74,612 71,519 70,235 74,361 79,841
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 74,612 71,519 70,235 74,361 79,841
4. Cost of goods sold 69,323 69,140 68,365 70,689 73,641
5. Gross profit (3)-(4) 5,289 2,379 1,869 3,672 6,200
6. Revenue of financial operations 58,240 25,008 42,862 19,563 17,540
7. Financial expense 19,425 19,307 -7,260 18,281 18,614
-In which: Loan interest expenses 16,133 16,060 15,810 15,124 18,607
8. Profit or loss from joint ventures, associated companies 0 0 -413 2,670
9. Cost of sales 3,695 4,016 5,165 3,589 3,682
10. Enterprise administration expenses 7,808 8,223 9,284 8,745 9,326
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,601 -4,159 37,542 -7,793 -5,213
12. Other income 1,158 187 1,740 885 642
13. Other expenses 89 10 13 4 286
14. Other profit (12)-(13) 1,068 177 1,727 881 356
15. Total accounting profit before tax (11)+(14) 33,669 -3,982 39,269 -6,912 -4,857
16. Costs of current corporate income tax 1,665 1,021 1,151 1,339 1,374
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,665 1,021 1,151 1,339 1,374
19. Profit after corporate income tax (15)-(18) 32,004 -5,002 38,118 -8,251 -6,231
20. Interest after tax of shareholders who not control 2,442 1,256 1,446 -10,073 1,887
21. Profit after tax of parent company shareholders (19)-(20) 29,562 -6,258 36,672 1,821 -8,119
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)