Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,086,071 5,581,174 6,036,921 6,676,365 7,803,913
2. Deductions of revenue 6,259 3,846 2,433 2,939 3,485
3. Net revenues (1)-(2) 5,079,812 5,577,327 6,034,488 6,673,426 7,800,427
4. Cost of goods sold 4,379,302 4,803,328 5,132,870 5,743,598 6,705,692
5. Gross profit (3)-(4) 700,511 773,999 901,618 929,828 1,094,735
6. Revenue of financial operations 638,173 364,391 390,211 429,308 621,936
7. Financial expense 722 16,540 30,833 84,139 116,462
-In which: Loan interest expenses 13,879 8,447 27,817 57,573 76,839
8. Profit or loss from joint ventures, associated companies 54,604 81,932 85,515 125,769 64,776
9. Cost of sales 18,909 11,893 15,155 12,886 21,647
10. Enterprise administration expenses 11,210 86,909 92,602 97,396 88,152
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,362,447 1,104,981 1,238,754 1,290,484 1,555,187
12. Other income 12,547 7,042 7,861 15,454 21,779
13. Other expenses 3,012 743 1,505 4,544 5,938
14. Other profit (12)-(13) 9,535 6,299 6,356 10,910 15,840
15. Total accounting profit before tax (11)+(14) 1,371,981 1,111,280 1,245,110 1,301,395 1,571,027
16. Costs of current corporate income tax 253,886 208,228 238,807 252,757 296,883
17. Costs of deferred corporate income tax -6,875 -1,066 4,797 12,040 -3,940
18. Costs of corporate income tax (16)+(17) 247,011 207,162 243,604 264,797 292,944
19. Profit after corporate income tax (15)-(18) 1,124,970 904,117 1,001,506 1,036,598 1,278,084
20. Interest after tax of shareholders who not control 92,376 70,747 81,650 80,359 113,878
21. Profit after tax of parent company shareholders (19)-(20) 1,032,594 833,371 919,856 956,239 1,164,205
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)