Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 5,581,174 6,036,921 6,676,365 7,803,913 8,605,802
2. Deductions of revenue 3,846 2,433 2,939 3,485 2,061
3. Net revenues (1)-(2) 5,577,327 6,034,488 6,673,426 7,800,427 8,603,740
4. Cost of goods sold 4,803,328 5,132,870 5,743,598 6,705,692 7,237,696
5. Gross profit (3)-(4) 773,999 901,618 929,828 1,094,735 1,366,045
6. Revenue of financial operations 364,391 390,211 429,308 621,936 802,533
7. Financial expense 16,540 30,833 84,139 116,462 220,030
-In which: Loan interest expenses 8,447 27,817 57,573 76,839 161,213
8. Profit or loss from joint ventures, associated companies 81,932 85,515 125,769 64,776 60,668
9. Cost of sales 11,893 15,155 12,886 21,647 75,659
10. Enterprise administration expenses 86,909 92,602 97,396 88,152 87,522
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,104,981 1,238,754 1,290,484 1,555,187 1,846,034
12. Other income 7,042 7,861 15,454 21,779 45,001
13. Other expenses 743 1,505 4,544 5,938 14,305
14. Other profit (12)-(13) 6,299 6,356 10,910 15,840 30,695
15. Total accounting profit before tax (11)+(14) 1,111,280 1,245,110 1,301,395 1,571,027 1,876,729
16. Costs of current corporate income tax 208,228 238,807 252,757 296,883 374,824
17. Costs of deferred corporate income tax -1,066 4,797 12,040 -3,940 25
18. Costs of corporate income tax (16)+(17) 207,162 243,604 264,797 292,944 374,849
19. Profit after corporate income tax (15)-(18) 904,117 1,001,506 1,036,598 1,278,084 1,501,880
20. Interest after tax of shareholders who not control 70,747 81,650 80,359 113,878 145,888
21. Profit after tax of parent company shareholders (19)-(20) 833,371 919,856 956,239 1,164,205 1,355,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)