Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,977,352 2,066,339 1,941,350 2,129,451 2,233,679
2. Deductions of revenue 369 2,410 181
3. Net revenues (1)-(2) 1,976,983 2,063,929 1,941,169 2,129,451 2,233,679
4. Cost of goods sold 1,681,048 1,781,518 1,620,957 1,838,668 1,867,247
5. Gross profit (3)-(4) 295,935 282,411 320,212 290,783 366,432
6. Revenue of financial operations 135,374 230,004 233,462 167,556 173,722
7. Financial expense 40,250 41,453 43,500 63,392 45,393
-In which: Loan interest expenses 19,917 25,091 32,255 39,102 45,635
8. Profit or loss from joint ventures, associated companies 18,205 12,905 14,916 3,317 27,981
9. Cost of sales 3,690 8,824 3,403 6,835 36,994
10. Enterprise administration expenses 20,308 24,397 21,807 24,077 18,292
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 385,266 450,645 499,880 367,353 467,457
12. Other income 3,523 12,146 718 74,122 4,581
13. Other expenses 4,859 732 1,161 12,555 4,005
14. Other profit (12)-(13) -1,336 11,414 -443 61,567 575
15. Total accounting profit before tax (11)+(14) 383,929 462,060 499,437 428,919 468,032
16. Costs of current corporate income tax 71,093 87,807 97,495 88,427 84,401
17. Costs of deferred corporate income tax -778 -1,458 -357 -1,463 1,902
18. Costs of corporate income tax (16)+(17) 70,315 86,348 97,138 86,964 86,303
19. Profit after corporate income tax (15)-(18) 313,614 375,711 402,300 341,955 381,729
20. Interest after tax of shareholders who not control 11,730 58,241 50,863 33,198 15,899
21. Profit after tax of parent company shareholders (19)-(20) 301,884 317,470 351,437 308,757 365,831
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)