Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,129,451 2,233,679 2,301,322 2,164,765 2,401,745
2. Deductions of revenue 1,880 -24 0
3. Net revenues (1)-(2) 2,129,451 2,233,679 2,299,442 2,164,789 2,401,745
4. Cost of goods sold 1,838,668 1,867,247 1,910,855 1,807,762 2,038,152
5. Gross profit (3)-(4) 290,783 366,432 388,587 357,027 363,593
6. Revenue of financial operations 167,556 173,722 183,355 194,709 208,598
7. Financial expense 63,392 45,393 67,745 68,906 81,114
-In which: Loan interest expenses 39,102 45,635 44,234 55,229 69,712
8. Profit or loss from joint ventures, associated companies 3,317 27,981 14,453 8,725 28,917
9. Cost of sales 6,835 36,994 28,428 20,887 9,788
10. Enterprise administration expenses 24,077 18,292 23,343 23,737 30,068
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 367,353 467,457 466,880 446,932 480,139
12. Other income 74,122 4,581 36,933 538 77,696
13. Other expenses 12,555 4,005 560 47 1,673
14. Other profit (12)-(13) 61,567 575 36,374 491 76,023
15. Total accounting profit before tax (11)+(14) 428,919 468,032 503,254 447,423 556,162
16. Costs of current corporate income tax 88,427 84,401 103,226 90,444 108,820
17. Costs of deferred corporate income tax -1,463 1,902 -56 403 179
18. Costs of corporate income tax (16)+(17) 86,964 86,303 103,170 90,847 108,999
19. Profit after corporate income tax (15)-(18) 341,955 381,729 400,084 356,576 447,163
20. Interest after tax of shareholders who not control 33,198 15,899 45,946 22,463 33,912
21. Profit after tax of parent company shareholders (19)-(20) 308,757 365,831 354,138 334,113 413,251
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0