Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,913,465 1,826,659 1,937,420 1,977,352 2,066,339
2. Deductions of revenue 2,003 424 282 369 2,410
3. Net revenues (1)-(2) 1,911,461 1,826,234 1,937,138 1,976,983 2,063,929
4. Cost of goods sold 1,619,581 1,553,755 1,693,228 1,681,048 1,781,518
5. Gross profit (3)-(4) 291,880 272,479 243,910 295,935 282,411
6. Revenue of financial operations 129,649 65,109 191,450 135,374 230,004
7. Financial expense 12,798 16,480 18,278 40,250 41,453
-In which: Loan interest expenses 16,174 15,796 16,035 19,917 25,091
8. Profit or loss from joint ventures, associated companies 64,647 16,285 20,025 18,205 12,905
9. Cost of sales 841 6,290 2,842 3,690 8,824
10. Enterprise administration expenses 33,592 18,910 24,538 20,308 24,397
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 438,945 312,192 409,727 385,266 450,645
12. Other income 8,186 4,174 4,840 3,523 12,146
13. Other expenses 90 93 3,300 4,859 732
14. Other profit (12)-(13) 8,096 4,081 1,540 -1,336 11,414
15. Total accounting profit before tax (11)+(14) 447,041 316,273 411,267 383,929 462,060
16. Costs of current corporate income tax 72,898 58,891 79,093 71,093 87,807
17. Costs of deferred corporate income tax 1,044 -506 -440 -778 -1,458
18. Costs of corporate income tax (16)+(17) 73,942 58,384 78,653 70,315 86,348
19. Profit after corporate income tax (15)-(18) 373,099 257,889 332,614 313,614 375,711
20. Interest after tax of shareholders who not control 33,530 11,879 34,738 11,730 58,241
21. Profit after tax of parent company shareholders (19)-(20) 339,569 246,010 297,875 301,884 317,470
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)