Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,937,420 1,977,352 2,066,339 1,941,350 2,129,451
2. Deductions of revenue 282 369 2,410 181
3. Net revenues (1)-(2) 1,937,138 1,976,983 2,063,929 1,941,169 2,129,451
4. Cost of goods sold 1,693,228 1,681,048 1,781,518 1,620,957 1,838,668
5. Gross profit (3)-(4) 243,910 295,935 282,411 320,212 290,783
6. Revenue of financial operations 191,450 135,374 230,004 233,462 167,556
7. Financial expense 18,278 40,250 41,453 43,500 63,392
-In which: Loan interest expenses 16,035 19,917 25,091 32,255 39,102
8. Profit or loss from joint ventures, associated companies 20,025 18,205 12,905 14,916 3,317
9. Cost of sales 2,842 3,690 8,824 3,403 6,835
10. Enterprise administration expenses 24,538 20,308 24,397 21,807 24,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 409,727 385,266 450,645 499,880 367,353
12. Other income 4,840 3,523 12,146 718 74,122
13. Other expenses 3,300 4,859 732 1,161 12,555
14. Other profit (12)-(13) 1,540 -1,336 11,414 -443 61,567
15. Total accounting profit before tax (11)+(14) 411,267 383,929 462,060 499,437 428,919
16. Costs of current corporate income tax 79,093 71,093 87,807 97,495 88,427
17. Costs of deferred corporate income tax -440 -778 -1,458 -357 -1,463
18. Costs of corporate income tax (16)+(17) 78,653 70,315 86,348 97,138 86,964
19. Profit after corporate income tax (15)-(18) 332,614 313,614 375,711 402,300 341,955
20. Interest after tax of shareholders who not control 34,738 11,730 58,241 50,863 33,198
21. Profit after tax of parent company shareholders (19)-(20) 297,875 301,884 317,470 351,437 308,757
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)