Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,066,339 1,941,350 2,129,451 2,233,679 2,301,322
2. Deductions of revenue 2,410 181 1,880
3. Net revenues (1)-(2) 2,063,929 1,941,169 2,129,451 2,233,679 2,299,442
4. Cost of goods sold 1,781,518 1,620,957 1,838,668 1,867,247 1,910,855
5. Gross profit (3)-(4) 282,411 320,212 290,783 366,432 388,587
6. Revenue of financial operations 230,004 233,462 167,556 173,722 183,355
7. Financial expense 41,453 43,500 63,392 45,393 67,745
-In which: Loan interest expenses 25,091 32,255 39,102 45,635 44,234
8. Profit or loss from joint ventures, associated companies 12,905 14,916 3,317 27,981 14,453
9. Cost of sales 8,824 3,403 6,835 36,994 28,428
10. Enterprise administration expenses 24,397 21,807 24,077 18,292 23,343
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 450,645 499,880 367,353 467,457 466,880
12. Other income 12,146 718 74,122 4,581 36,933
13. Other expenses 732 1,161 12,555 4,005 560
14. Other profit (12)-(13) 11,414 -443 61,567 575 36,374
15. Total accounting profit before tax (11)+(14) 462,060 499,437 428,919 468,032 503,254
16. Costs of current corporate income tax 87,807 97,495 88,427 84,401 103,226
17. Costs of deferred corporate income tax -1,458 -357 -1,463 1,902 -56
18. Costs of corporate income tax (16)+(17) 86,348 97,138 86,964 86,303 103,170
19. Profit after corporate income tax (15)-(18) 375,711 402,300 341,955 381,729 400,084
20. Interest after tax of shareholders who not control 58,241 50,863 33,198 15,899 45,946
21. Profit after tax of parent company shareholders (19)-(20) 317,470 351,437 308,757 365,831 354,138
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)