Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 54,649 99,018 186,316 109,868 65,678
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 54,649 99,018 186,316 109,868 65,678
4. Cost of goods sold 31,646 47,060 54,882 70,950 27,466
5. Gross profit (3)-(4) 23,003 51,958 131,433 38,919 38,212
6. Revenue of financial operations 1,771 7,785 7,872 2,869 1,796
7. Financial expense 2,324 7,571 2,314 7,298 2,305
-In which: Loan interest expenses 2,324 4,977 2,314 5,080 2,305
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,874 5,971 5,513 26,778 10,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,576 46,201 131,479 7,712 26,752
12. Other income 486 202 100 0
13. Other expenses 66 257 392 133
14. Other profit (12)-(13) 419 -55 -292 -133
15. Total accounting profit before tax (11)+(14) 14,576 46,621 131,424 7,420 26,620
16. Costs of current corporate income tax 3,291 9,502 25,067 1,785 5,379
17. Costs of deferred corporate income tax 344 0 -1,532
18. Costs of corporate income tax (16)+(17) 3,291 9,846 25,067 253 5,379
19. Profit after corporate income tax (15)-(18) 11,285 36,775 106,357 7,167 21,241
20. Interest after tax of shareholders who not control -177 -220 105,635 633 149
21. Profit after tax of parent company shareholders (19)-(20) 11,462 36,994 722 6,534 21,092
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)