Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 186,316 109,868 65,678 86,168 152,750
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 186,316 109,868 65,678 86,168 152,750
4. Cost of goods sold 54,882 70,950 27,466 35,619 42,494
5. Gross profit (3)-(4) 131,433 38,919 38,212 50,549 110,256
6. Revenue of financial operations 7,872 2,869 1,796 5,279 2,641
7. Financial expense 2,314 7,298 2,305 4,838 2,512
-In which: Loan interest expenses 2,314 5,080 2,305 4,837 2,512
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 5,513 26,778 10,951 10,627 12,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 131,479 7,712 26,752 40,362 98,119
12. Other income 202 100 0 23 0
13. Other expenses 257 392 133 21 0
14. Other profit (12)-(13) -55 -292 -133 2 0
15. Total accounting profit before tax (11)+(14) 131,424 7,420 26,620 40,364 98,119
16. Costs of current corporate income tax 25,067 1,785 5,379 8,824 19,215
17. Costs of deferred corporate income tax 0 -1,532
18. Costs of corporate income tax (16)+(17) 25,067 253 5,379 8,824 19,215
19. Profit after corporate income tax (15)-(18) 106,357 7,167 21,241 31,539 78,903
20. Interest after tax of shareholders who not control 105,635 633 149 -313 3
21. Profit after tax of parent company shareholders (19)-(20) 722 6,534 21,092 31,852 78,900
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)