Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 179,682 95,919 54,649 99,018 186,316
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 179,682 95,919 54,649 99,018 186,316
4. Cost of goods sold 69,623 66,460 31,646 47,060 54,882
5. Gross profit (3)-(4) 110,059 29,458 23,003 51,958 131,433
6. Revenue of financial operations 1,585 4,645 1,771 7,785 7,872
7. Financial expense 2,375 6,001 2,324 7,571 2,314
-In which: Loan interest expenses 2,373 5,714 2,324 4,977 2,314
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses -1,158 11,847 7,874 5,971 5,513
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 110,426 16,255 14,576 46,201 131,479
12. Other income 116 217 486 202
13. Other expenses 612 617 66 257
14. Other profit (12)-(13) -496 -400 419 -55
15. Total accounting profit before tax (11)+(14) 109,930 15,855 14,576 46,621 131,424
16. Costs of current corporate income tax 21,495 3,200 3,291 9,502 25,067
17. Costs of deferred corporate income tax -198 344 0
18. Costs of corporate income tax (16)+(17) 21,495 3,002 3,291 9,846 25,067
19. Profit after corporate income tax (15)-(18) 88,435 12,853 11,285 36,775 106,357
20. Interest after tax of shareholders who not control 397 325 -177 -220 105,635
21. Profit after tax of parent company shareholders (19)-(20) 88,038 12,527 11,462 36,994 722
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)