Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 58,398 88,545 179,682 95,919 54,649
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 58,398 88,545 179,682 95,919 54,649
4. Cost of goods sold 28,452 38,409 69,623 66,460 31,646
5. Gross profit (3)-(4) 29,946 50,137 110,059 29,458 23,003
6. Revenue of financial operations 934 1,100 1,585 4,645 1,771
7. Financial expense 2,453 9,823 2,375 6,001 2,324
-In which: Loan interest expenses 2,449 5,743 2,373 5,714 2,324
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,805 8,200 -1,158 11,847 7,874
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,622 33,213 110,426 16,255 14,576
12. Other income 245 116 217
13. Other expenses 208 271 612 617
14. Other profit (12)-(13) -208 -26 -496 -400
15. Total accounting profit before tax (11)+(14) 20,414 33,187 109,930 15,855 14,576
16. Costs of current corporate income tax 4,602 7,593 21,495 3,200 3,291
17. Costs of deferred corporate income tax 0 -198
18. Costs of corporate income tax (16)+(17) 4,602 7,593 21,495 3,002 3,291
19. Profit after corporate income tax (15)-(18) 15,812 25,594 88,435 12,853 11,285
20. Interest after tax of shareholders who not control -57 -437 397 325 -177
21. Profit after tax of parent company shareholders (19)-(20) 15,868 26,031 88,038 12,527 11,462
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)