Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 93,256 58,398 88,545 179,682 95,919
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 93,256 58,398 88,545 179,682 95,919
4. Cost of goods sold 58,619 28,452 38,409 69,623 66,460
5. Gross profit (3)-(4) 34,637 29,946 50,137 110,059 29,458
6. Revenue of financial operations 2,026 934 1,100 1,585 4,645
7. Financial expense 7,154 2,453 9,823 2,375 6,001
-In which: Loan interest expenses 4,478 2,449 5,743 2,373 5,714
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 17,592 7,805 8,200 -1,158 11,847
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,916 20,622 33,213 110,426 16,255
12. Other income 25 245 116 217
13. Other expenses -7 208 271 612 617
14. Other profit (12)-(13) 33 -208 -26 -496 -400
15. Total accounting profit before tax (11)+(14) 11,949 20,414 33,187 109,930 15,855
16. Costs of current corporate income tax 3,462 4,602 7,593 21,495 3,200
17. Costs of deferred corporate income tax -720 0 -198
18. Costs of corporate income tax (16)+(17) 2,742 4,602 7,593 21,495 3,002
19. Profit after corporate income tax (15)-(18) 9,206 15,812 25,594 88,435 12,853
20. Interest after tax of shareholders who not control 346 -57 -437 397 325
21. Profit after tax of parent company shareholders (19)-(20) 8,860 15,868 26,031 88,038 12,527
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)