Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 165,404 934,023 598,064 695,800 209,734
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 165,404 934,023 598,064 695,800 209,734
4. Cost of goods sold 101,261 810,411 536,577 587,098 140,743
5. Gross profit (3)-(4) 64,142 123,611 61,487 108,702 68,991
6. Revenue of financial operations 82 289 165 312 23
7. Financial expense 19,753 29,609 29,824 23,456 21,667
-In which: Loan interest expenses 18,024 24,522 25,211 21,830 19,852
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 11,070 21,070 18,567 26,503 13,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,400 73,222 13,261 59,055 33,451
12. Other income 2,590 1,487 242 6,119 601
13. Other expenses 221 214 753 6,695 1,207
14. Other profit (12)-(13) 2,369 1,274 -510 -576 -605
15. Total accounting profit before tax (11)+(14) 35,769 74,495 12,751 58,478 32,846
16. Costs of current corporate income tax 1,740 1,592 2,115 2,874 1,493
17. Costs of deferred corporate income tax 907 907 907 282 907
18. Costs of corporate income tax (16)+(17) 2,648 2,500 3,023 3,155 2,400
19. Profit after corporate income tax (15)-(18) 33,122 71,996 9,728 55,323 30,446
20. Interest after tax of shareholders who not control 1,507 2,579 6,987 4,281 822
21. Profit after tax of parent company shareholders (19)-(20) 31,614 69,417 2,741 51,042 29,624
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)