Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 598,064 695,800 209,734 684,943 356,978
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 598,064 695,800 209,734 684,943 356,978
4. Cost of goods sold 536,577 587,098 140,743 593,093 242,242
5. Gross profit (3)-(4) 61,487 108,702 68,991 91,850 114,737
6. Revenue of financial operations 165 312 23 3,777 50
7. Financial expense 29,824 23,456 21,667 27,390 26,577
-In which: Loan interest expenses 25,211 21,830 19,852 23,820 24,043
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 18,567 26,503 13,897 14,088 11,751
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,261 59,055 33,451 54,149 76,459
12. Other income 242 6,119 601 0 0
13. Other expenses 753 6,695 1,207 1,322 177
14. Other profit (12)-(13) -510 -576 -605 -1,322 -177
15. Total accounting profit before tax (11)+(14) 12,751 58,478 32,846 52,826 76,282
16. Costs of current corporate income tax 2,115 2,874 1,493 1,649 6,228
17. Costs of deferred corporate income tax 907 282 907 907 907
18. Costs of corporate income tax (16)+(17) 3,023 3,155 2,400 2,556 7,136
19. Profit after corporate income tax (15)-(18) 9,728 55,323 30,446 50,270 69,147
20. Interest after tax of shareholders who not control 6,987 4,281 822 2,654 8,598
21. Profit after tax of parent company shareholders (19)-(20) 2,741 51,042 29,624 47,617 60,548
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)