Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 934,023 598,064 695,800 209,734 684,943
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 934,023 598,064 695,800 209,734 684,943
4. Cost of goods sold 810,411 536,577 587,098 140,743 593,093
5. Gross profit (3)-(4) 123,611 61,487 108,702 68,991 91,850
6. Revenue of financial operations 289 165 312 23 3,777
7. Financial expense 29,609 29,824 23,456 21,667 27,390
-In which: Loan interest expenses 24,522 25,211 21,830 19,852 23,820
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 21,070 18,567 26,503 13,897 14,088
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,222 13,261 59,055 33,451 54,149
12. Other income 1,487 242 6,119 601 0
13. Other expenses 214 753 6,695 1,207 1,322
14. Other profit (12)-(13) 1,274 -510 -576 -605 -1,322
15. Total accounting profit before tax (11)+(14) 74,495 12,751 58,478 32,846 52,826
16. Costs of current corporate income tax 1,592 2,115 2,874 1,493 1,649
17. Costs of deferred corporate income tax 907 907 282 907 907
18. Costs of corporate income tax (16)+(17) 2,500 3,023 3,155 2,400 2,556
19. Profit after corporate income tax (15)-(18) 71,996 9,728 55,323 30,446 50,270
20. Interest after tax of shareholders who not control 2,579 6,987 4,281 822 2,654
21. Profit after tax of parent company shareholders (19)-(20) 69,417 2,741 51,042 29,624 47,617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)