Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 695,800 209,734 684,943 356,978 420,215
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 695,800 209,734 684,943 356,978 420,215
4. Cost of goods sold 587,098 140,743 593,093 242,242 327,788
5. Gross profit (3)-(4) 108,702 68,991 91,850 114,737 92,427
6. Revenue of financial operations 312 23 3,777 50 346
7. Financial expense 23,456 21,667 27,390 26,577 43,568
-In which: Loan interest expenses 21,830 19,852 23,820 24,043 40,099
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 26,503 13,897 14,088 11,751 25,149
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 59,055 33,451 54,149 76,459 24,055
12. Other income 6,119 601 0 0 235
13. Other expenses 6,695 1,207 1,322 177 2,483
14. Other profit (12)-(13) -576 -605 -1,322 -177 -2,248
15. Total accounting profit before tax (11)+(14) 58,478 32,846 52,826 76,282 21,807
16. Costs of current corporate income tax 2,874 1,493 1,649 6,228 3,228
17. Costs of deferred corporate income tax 282 907 907 907 907
18. Costs of corporate income tax (16)+(17) 3,155 2,400 2,556 7,136 4,135
19. Profit after corporate income tax (15)-(18) 55,323 30,446 50,270 69,147 17,672
20. Interest after tax of shareholders who not control 4,281 822 2,654 8,598 11,685
21. Profit after tax of parent company shareholders (19)-(20) 51,042 29,624 47,617 60,548 5,987
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)