Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 684,943 356,978 420,215 306,154 221,461
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 684,943 356,978 420,215 306,154 221,461
4. Cost of goods sold 593,093 242,242 327,788 212,263 135,949
5. Gross profit (3)-(4) 91,850 114,737 92,427 93,891 85,511
6. Revenue of financial operations 3,777 50 346 159 3,440
7. Financial expense 27,390 26,577 43,568 41,928 45,695
-In which: Loan interest expenses 23,820 24,043 40,099 40,674 44,030
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 14,088 11,751 25,149 14,763 15,579
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,149 76,459 24,055 37,359 27,678
12. Other income 0 0 235 404 7,458
13. Other expenses 1,322 177 2,483 423 408
14. Other profit (12)-(13) -1,322 -177 -2,248 -19 7,050
15. Total accounting profit before tax (11)+(14) 52,826 76,282 21,807 37,340 34,728
16. Costs of current corporate income tax 1,649 6,228 3,228 3,481 5,368
17. Costs of deferred corporate income tax 907 907 907 907 511
18. Costs of corporate income tax (16)+(17) 2,556 7,136 4,135 4,389 5,879
19. Profit after corporate income tax (15)-(18) 50,270 69,147 17,672 32,951 28,849
20. Interest after tax of shareholders who not control 2,654 8,598 11,685 3,057 4,398
21. Profit after tax of parent company shareholders (19)-(20) 47,617 60,548 5,987 29,894 24,451
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)