Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 14,639 6,317 4,359 6,793 10,661
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 14,639 6,317 4,359 6,793 10,661
4. Cost of goods sold 14,975 9,507 8,068 -1,694 10,988
5. Gross profit (3)-(4) -336 -3,190 -3,710 8,487 -327
6. Revenue of financial operations 2,383 2,410 610 793 127
7. Financial expense 1,686 2,900 15,896 1,674 1,651
-In which: Loan interest expenses 1,686 2,900 870 1,674 1,651
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 904 1,086 406 339 257
10. Enterprise administration expenses 757 1,266 673 596 790
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,300 -6,032 -20,075 6,671 -2,898
12. Other income 154 0 100 0
13. Other expenses 154 0 2 53 0
14. Other profit (12)-(13) 0 -2 47 0
15. Total accounting profit before tax (11)+(14) -1,300 -6,032 -20,078 6,718 -2,898
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 672 1,446 899 -1,145 556
18. Costs of corporate income tax (16)+(17) 672 1,446 899 -1,145 556
19. Profit after corporate income tax (15)-(18) -1,972 -7,478 -20,976 7,863 -3,454
20. Interest after tax of shareholders who not control -118 -251 -168 209 -476
21. Profit after tax of parent company shareholders (19)-(20) -1,854 -7,227 -20,808 7,654 -2,978
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)