Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 6,317 4,359 6,793 10,661 20,559
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,317 4,359 6,793 10,661 20,559
4. Cost of goods sold 9,507 8,068 -1,694 10,988 19,998
5. Gross profit (3)-(4) -3,190 -3,710 8,487 -327 561
6. Revenue of financial operations 2,410 610 793 127 4,859
7. Financial expense 2,900 15,896 1,674 1,651 4,657
-In which: Loan interest expenses 2,900 870 1,674 1,651 1,657
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,086 406 339 257 658
10. Enterprise administration expenses 1,266 673 596 790 1,117
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,032 -20,075 6,671 -2,898 -1,012
12. Other income 0 100 0 0
13. Other expenses 0 2 53 0 0
14. Other profit (12)-(13) 0 -2 47 0 0
15. Total accounting profit before tax (11)+(14) -6,032 -20,078 6,718 -2,898 -1,012
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 1,446 899 -1,145 556 469
18. Costs of corporate income tax (16)+(17) 1,446 899 -1,145 556 469
19. Profit after corporate income tax (15)-(18) -7,478 -20,976 7,863 -3,454 -1,482
20. Interest after tax of shareholders who not control -251 -168 209 -476 291
21. Profit after tax of parent company shareholders (19)-(20) -7,227 -20,808 7,654 -2,978 -1,773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)