Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 18,290 43,968 36,345 14,639 6,317
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 18,290 43,968 36,345 14,639 6,317
4. Cost of goods sold 21,297 33,150 21,948 14,975 9,507
5. Gross profit (3)-(4) -3,007 10,818 14,398 -336 -3,190
6. Revenue of financial operations 3,376 4,416 486 2,383 2,410
7. Financial expense 2,693 2,218 10,557 1,686 2,900
-In which: Loan interest expenses 2,693 2,218 8,220 1,686 2,900
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,994 2,408 904 1,086
10. Enterprise administration expenses 1,205 743 1,029 757 1,266
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,529 10,279 890 -1,300 -6,032
12. Other income 0 154 0
13. Other expenses 1 0 154 0
14. Other profit (12)-(13) -1 0 0
15. Total accounting profit before tax (11)+(14) -3,529 10,277 890 -1,300 -6,032
16. Costs of current corporate income tax 1,041 0 0
17. Costs of deferred corporate income tax -1,425 -665 672 1,446
18. Costs of corporate income tax (16)+(17) 1,041 -1,425 -665 672 1,446
19. Profit after corporate income tax (15)-(18) -4,570 11,702 1,555 -1,972 -7,478
20. Interest after tax of shareholders who not control -184 249 119 -118 -251
21. Profit after tax of parent company shareholders (19)-(20) -4,385 11,453 1,436 -1,854 -7,227
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)