|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
502,135
|
519,512
|
520,651
|
492,172
|
539,699
|
|
I. Cash and cash equivalents
|
15,326
|
6,538
|
7,543
|
18,632
|
80,757
|
|
1. Cash
|
15,326
|
6,538
|
7,543
|
18,632
|
70,757
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
10,000
|
|
II. Short-term financial investments
|
171,000
|
190,000
|
180,000
|
183,225
|
157,312
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
171,000
|
190,000
|
180,000
|
183,225
|
157,312
|
|
III. Short-term receivables
|
274,141
|
282,018
|
292,858
|
244,773
|
258,310
|
|
1. Short-term receivables of customers
|
41,156
|
40,645
|
41,039
|
40,990
|
38,567
|
|
2. Prepayments to suppliers
|
196,412
|
203,554
|
211,535
|
168,797
|
166,698
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
36,573
|
37,819
|
40,284
|
34,987
|
53,044
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
31,737
|
31,849
|
31,705
|
35,454
|
35,652
|
|
1. Inventories
|
31,737
|
31,849
|
31,705
|
35,454
|
35,652
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
9,931
|
9,107
|
8,544
|
10,088
|
7,668
|
|
1. Short-term prepaid expenses
|
4,422
|
4,678
|
4,115
|
3,150
|
3,245
|
|
2. Deductible VAT
|
5,509
|
4,428
|
4,429
|
6,938
|
4,423
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
420,563
|
408,456
|
396,492
|
447,142
|
434,068
|
|
I. Long-term receivables
|
805
|
905
|
905
|
905
|
905
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
905
|
0
|
|
5. Other long-term receivables
|
805
|
905
|
905
|
0
|
905
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
395,665
|
384,956
|
374,637
|
427,305
|
415,678
|
|
1. Tangible fixed assets
|
387,887
|
377,226
|
366,952
|
419,665
|
408,033
|
|
- Cost
|
848,361
|
848,361
|
848,770
|
912,684
|
912,684
|
|
- Accumulated depreciation
|
-460,474
|
-471,135
|
-481,819
|
-493,020
|
-504,651
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
7,778
|
7,730
|
7,685
|
7,640
|
7,644
|
|
- Cost
|
10,076
|
10,076
|
10,076
|
10,076
|
10,126
|
|
- Accumulated depreciation
|
-2,298
|
-2,346
|
-2,391
|
-2,435
|
-2,481
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
6,206
|
6,301
|
5,859
|
5,284
|
5,284
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
6,206
|
6,301
|
5,859
|
5,284
|
5,284
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
17,887
|
16,294
|
15,092
|
13,647
|
12,200
|
|
1. Long-term prepaid expenses
|
17,887
|
16,294
|
15,092
|
13,647
|
12,200
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
922,698
|
927,969
|
917,143
|
939,314
|
973,766
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
22,117
|
20,039
|
18,137
|
15,360
|
57,120
|
|
I. Current liabilities
|
22,057
|
19,979
|
18,077
|
15,300
|
57,045
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
4,223
|
1,934
|
1,428
|
1,660
|
3,126
|
|
4. Advances from customers
|
2,419
|
719
|
2,446
|
3,826
|
2,685
|
|
5. Taxes and other payables to the State Budget
|
10,675
|
12,077
|
4,564
|
5,281
|
14,781
|
|
6. Payables to employees
|
2,627
|
3,475
|
9,065
|
2,709
|
2,817
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,113
|
1,773
|
575
|
1,824
|
33,636
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
60
|
60
|
60
|
60
|
75
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
60
|
60
|
60
|
60
|
75
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
900,581
|
907,930
|
899,005
|
923,953
|
916,647
|
|
I. ShareHolder's equity
|
900,581
|
907,930
|
899,005
|
923,953
|
916,647
|
|
1. Owner's investment capital
|
664,977
|
664,977
|
664,977
|
664,977
|
664,977
|
|
2. Share capital surplus
|
11,470
|
11,470
|
11,470
|
11,470
|
11,470
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
6,825
|
6,825
|
6,825
|
6,825
|
6,825
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
11. After tax undistributed profit
|
215,309
|
222,658
|
213,733
|
238,681
|
231,374
|
|
- After tax undistributed profit accumulated to the end of prior period
|
165,815
|
165,815
|
165,815
|
213,733
|
180,484
|
|
- Profit after tax undistributed this period
|
49,494
|
56,843
|
47,918
|
24,948
|
50,890
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
922,698
|
927,969
|
917,143
|
939,314
|
973,766
|