Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 65,964 110,919 138,045 98,691 74,295
2. Deductions of revenue
3. Net revenues (1)-(2) 65,964 110,919 138,045 98,691 74,295
4. Cost of goods sold 64,185 78,751 85,245 76,883 69,938
5. Gross profit (3)-(4) 1,779 32,168 52,800 21,808 4,357
6. Revenue of financial operations 1,831 1,659 3,158 2,559 2,842
7. Financial expense 5 36 151
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 10,860 11,603 12,477 11,108 11,067
10. Enterprise administration expenses 4,875 3,684 4,087 3,782 5,370
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,130 18,504 39,243 9,476 -9,238
12. Other income 1,302 210 337 359 170
13. Other expenses 2 0 0 0 0
14. Other profit (12)-(13) 1,300 210 337 359 169
15. Total accounting profit before tax (11)+(14) -10,830 18,714 39,579 9,835 -9,068
16. Costs of current corporate income tax -260 3,039 5,760 2,486 -144
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -260 3,039 5,760 2,486 -144
19. Profit after corporate income tax (15)-(18) -10,570 15,675 33,819 7,349 -8,925
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -10,570 15,675 33,819 7,349 -8,925
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)