Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 125,878 81,575 65,964 110,919 138,045
2. Deductions of revenue
3. Net revenues (1)-(2) 125,878 81,575 65,964 110,919 138,045
4. Cost of goods sold 84,074 72,624 64,185 78,751 85,245
5. Gross profit (3)-(4) 41,805 8,951 1,779 32,168 52,800
6. Revenue of financial operations 4,833 2,082 1,831 1,659 3,158
7. Financial expense 1 13 5 36 151
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,789 10,140 10,860 11,603 12,477
10. Enterprise administration expenses 3,736 3,455 4,875 3,684 4,087
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,112 -2,575 -12,130 18,504 39,243
12. Other income 299 142 1,302 210 337
13. Other expenses 52 67 2 0 0
14. Other profit (12)-(13) 247 75 1,300 210 337
15. Total accounting profit before tax (11)+(14) 31,359 -2,501 -10,830 18,714 39,579
16. Costs of current corporate income tax 3,971 606 -260 3,039 5,760
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,971 606 -260 3,039 5,760
19. Profit after corporate income tax (15)-(18) 27,388 -3,107 -10,570 15,675 33,819
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,388 -3,107 -10,570 15,675 33,819
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)