Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 69,362 107,697 125,878 81,575 65,964
2. Deductions of revenue 0
3. Net revenues (1)-(2) 69,362 107,697 125,878 81,575 65,964
4. Cost of goods sold 64,785 73,167 84,074 72,624 64,185
5. Gross profit (3)-(4) 4,577 34,530 41,805 8,951 1,779
6. Revenue of financial operations 4,056 3,708 4,833 2,082 1,831
7. Financial expense 0 1 13 5
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,508 11,204 11,789 10,140 10,860
10. Enterprise administration expenses 5,137 3,840 3,736 3,455 4,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,012 23,193 31,112 -2,575 -12,130
12. Other income 112 258 299 142 1,302
13. Other expenses 456 120 52 67 2
14. Other profit (12)-(13) -344 138 247 75 1,300
15. Total accounting profit before tax (11)+(14) -7,356 23,331 31,359 -2,501 -10,830
16. Costs of current corporate income tax -512 3,069 3,971 606 -260
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -512 3,069 3,971 606 -260
19. Profit after corporate income tax (15)-(18) -6,844 20,263 27,388 -3,107 -10,570
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -6,844 20,263 27,388 -3,107 -10,570
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)