Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 110,919 138,045 98,691 74,295 126,491
2. Deductions of revenue
3. Net revenues (1)-(2) 110,919 138,045 98,691 74,295 126,491
4. Cost of goods sold 78,751 85,245 76,883 69,938 82,870
5. Gross profit (3)-(4) 32,168 52,800 21,808 4,357 43,621
6. Revenue of financial operations 1,659 3,158 2,559 2,842 2,573
7. Financial expense 36 151
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,603 12,477 11,108 11,067 13,148
10. Enterprise administration expenses 3,684 4,087 3,782 5,370 4,197
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,504 39,243 9,476 -9,238 28,849
12. Other income 210 337 359 170 384
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 210 337 359 169 384
15. Total accounting profit before tax (11)+(14) 18,714 39,579 9,835 -9,068 29,233
16. Costs of current corporate income tax 3,039 5,760 2,486 -144 4,285
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,039 5,760 2,486 -144 4,285
19. Profit after corporate income tax (15)-(18) 15,675 33,819 7,349 -8,925 24,948
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,675 33,819 7,349 -8,925 24,948
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0