ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
546,536
|
552,039
|
655,080
|
733,989
|
658,788
|
I. Cash and cash equivalents
|
45,387
|
87,971
|
120,075
|
96,401
|
107,666
|
1. Cash
|
43,159
|
37,638
|
40,075
|
54,398
|
82,062
|
2. Cash equivalents
|
2,229
|
50,333
|
80,000
|
42,003
|
25,604
|
II. Short-term financial investments
|
0
|
2,289
|
5,375
|
0
|
39,600
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
2,289
|
5,375
|
0
|
39,600
|
III. Short-term receivables
|
159,822
|
150,186
|
18,928
|
274,452
|
181,359
|
1. Short-term receivables of customers
|
155,325
|
146,347
|
14,127
|
257,843
|
170,805
|
2. Prepayments to suppliers
|
3,281
|
2,105
|
3,484
|
15,459
|
7,692
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,216
|
1,733
|
1,316
|
1,150
|
2,863
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
338,857
|
302,460
|
493,901
|
356,191
|
321,924
|
1. Inventories
|
338,857
|
302,460
|
493,901
|
356,191
|
321,924
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,470
|
9,133
|
16,801
|
6,945
|
8,239
|
1. Short-term prepaid expenses
|
1,894
|
2,360
|
2,489
|
1,650
|
1,573
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
577
|
6,773
|
14,312
|
5,295
|
6,666
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
138,303
|
124,572
|
109,830
|
157,581
|
164,220
|
I. Long-term receivables
|
87
|
212
|
324
|
351
|
339
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
87
|
212
|
324
|
351
|
339
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
68,260
|
67,998
|
61,852
|
62,831
|
112,934
|
1. Tangible fixed assets
|
64,879
|
62,484
|
56,383
|
57,395
|
107,499
|
- Cost
|
135,063
|
144,979
|
151,723
|
166,109
|
233,554
|
- Accumulated depreciation
|
-70,184
|
-82,495
|
-95,340
|
-108,714
|
-126,056
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,382
|
5,514
|
5,469
|
5,436
|
5,436
|
- Cost
|
3,483
|
5,661
|
5,661
|
5,661
|
5,661
|
- Accumulated depreciation
|
-101
|
-146
|
-191
|
-225
|
-225
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,024
|
1,101
|
3,380
|
56,230
|
228
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,024
|
1,101
|
3,380
|
56,230
|
228
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
68,931
|
55,260
|
44,274
|
38,169
|
50,719
|
1. Long-term prepaid expenses
|
68,931
|
55,260
|
44,274
|
38,169
|
50,719
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
684,839
|
676,611
|
764,909
|
891,570
|
823,008
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
370,939
|
338,763
|
387,473
|
493,424
|
444,431
|
I. Current liabilities
|
370,939
|
338,763
|
387,473
|
493,424
|
444,431
|
1. Borrowings and short-term financial leased liabilities
|
86,144
|
87,578
|
93,321
|
144,447
|
183,353
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
127,565
|
112,230
|
129,593
|
240,582
|
165,551
|
4. Advances from customers
|
1,133
|
1,073
|
58,941
|
427
|
260
|
5. Taxes and other payables to the State Budget
|
13,959
|
3,642
|
6,677
|
11,162
|
1,322
|
6. Payables to employees
|
81,109
|
85,355
|
79,102
|
75,245
|
60,955
|
7. Short-term accrued expenses
|
15,823
|
15,082
|
0
|
8,400
|
19,923
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,394
|
8,792
|
5,259
|
4,363
|
5,988
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
38,812
|
25,012
|
14,580
|
8,798
|
7,079
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
313,900
|
337,849
|
377,436
|
398,146
|
378,577
|
I. ShareHolder's equity
|
313,900
|
337,850
|
377,442
|
398,145
|
378,576
|
1. Owner's investment capital
|
230,000
|
230,000
|
230,000
|
230,000
|
230,000
|
2. Share capital surplus
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,559
|
20,563
|
36,796
|
58,010
|
78,639
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
64,991
|
83,937
|
107,296
|
106,785
|
66,587
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
7,483
|
6,492
|
6,499
|
4,576
|
- Profit after tax undistributed this period
|
64,991
|
76,454
|
100,804
|
100,286
|
62,011
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
-2
|
-6
|
1
|
1
|
1. Funding resources
|
0
|
-2
|
-6
|
1
|
1
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
684,839
|
676,611
|
764,909
|
891,570
|
823,008
|