|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
597,509
|
563,377
|
656,113
|
584,909
|
547,399
|
|
I. Cash and cash equivalents
|
125,488
|
92,258
|
125,131
|
53,667
|
62,236
|
|
1. Cash
|
73,824
|
65,571
|
99,247
|
53,667
|
42,236
|
|
2. Cash equivalents
|
51,664
|
26,687
|
25,884
|
0
|
20,000
|
|
II. Short-term financial investments
|
41,402
|
41,402
|
72,257
|
74,275
|
30,836
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
41,402
|
41,402
|
72,257
|
74,275
|
30,836
|
|
III. Short-term receivables
|
34,110
|
28,704
|
82,485
|
117,537
|
95,476
|
|
1. Short-term receivables of customers
|
22,419
|
21,443
|
73,350
|
107,385
|
80,812
|
|
2. Prepayments to suppliers
|
9,086
|
4,325
|
4,812
|
7,197
|
9,101
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,604
|
2,936
|
4,322
|
2,955
|
5,563
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
378,425
|
390,758
|
362,959
|
325,160
|
343,670
|
|
1. Inventories
|
378,425
|
390,758
|
362,959
|
325,160
|
343,670
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
18,085
|
10,256
|
13,282
|
14,270
|
15,182
|
|
1. Short-term prepaid expenses
|
1,244
|
965
|
1,306
|
1,383
|
1,448
|
|
2. Deductible VAT
|
0
|
0
|
0
|
5,968
|
3,276
|
|
3. Taxes and the State Receivables
|
16,840
|
9,291
|
11,976
|
6,919
|
10,457
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
163,152
|
171,538
|
167,666
|
168,063
|
166,178
|
|
I. Long-term receivables
|
332
|
332
|
332
|
150
|
150
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
332
|
332
|
332
|
150
|
150
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
113,200
|
108,708
|
105,303
|
102,507
|
102,376
|
|
1. Tangible fixed assets
|
107,764
|
103,272
|
99,867
|
96,486
|
96,376
|
|
- Cost
|
247,317
|
247,232
|
248,103
|
248,975
|
253,013
|
|
- Accumulated depreciation
|
-139,553
|
-143,960
|
-148,236
|
-152,489
|
-156,637
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
5,436
|
5,436
|
5,436
|
6,021
|
6,000
|
|
- Cost
|
5,661
|
5,661
|
5,661
|
6,261
|
6,519
|
|
- Accumulated depreciation
|
-225
|
-225
|
-225
|
-239
|
-519
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
16,607
|
24,902
|
27,108
|
29,883
|
30,595
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
16,607
|
24,902
|
27,108
|
29,883
|
30,595
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
33,014
|
37,596
|
34,924
|
35,523
|
33,057
|
|
1. Long-term prepaid expenses
|
33,014
|
37,596
|
34,924
|
35,523
|
33,057
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
760,661
|
734,915
|
823,780
|
752,972
|
713,577
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
380,767
|
338,393
|
407,188
|
369,211
|
319,515
|
|
I. Current liabilities
|
380,767
|
338,393
|
407,188
|
369,211
|
319,515
|
|
1. Borrowings and short-term financial leased liabilities
|
215,122
|
98,325
|
153,161
|
137,595
|
96,651
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
81,378
|
144,117
|
177,380
|
133,773
|
123,064
|
|
4. Advances from customers
|
6,286
|
32,095
|
2,538
|
1,243
|
609
|
|
5. Taxes and other payables to the State Budget
|
741
|
0
|
1,238
|
1,699
|
1,700
|
|
6. Payables to employees
|
43,400
|
45,916
|
56,639
|
66,872
|
70,911
|
|
7. Short-term accrued expenses
|
21,189
|
8,071
|
8,375
|
15,045
|
13,782
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,464
|
3,989
|
5,006
|
5,186
|
8,486
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
8,187
|
5,881
|
2,852
|
7,800
|
4,313
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
379,894
|
396,522
|
416,592
|
383,761
|
394,061
|
|
I. ShareHolder's equity
|
379,893
|
396,521
|
416,592
|
383,761
|
394,061
|
|
1. Owner's investment capital
|
230,000
|
230,000
|
230,000
|
230,000
|
230,000
|
|
2. Share capital surplus
|
3,350
|
3,350
|
3,350
|
3,350
|
3,350
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
91,165
|
91,206
|
91,328
|
104,779
|
104,855
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
55,378
|
71,964
|
91,914
|
45,632
|
55,857
|
|
- After tax undistributed profit accumulated to the end of prior period
|
4,664
|
4,664
|
71,738
|
4,719
|
4,735
|
|
- Profit after tax undistributed this period
|
50,713
|
67,300
|
20,175
|
40,913
|
51,122
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
1
|
1
|
0
|
0
|
0
|
|
1. Funding resources
|
1
|
1
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
760,661
|
734,915
|
823,780
|
752,972
|
713,577
|