Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 259,633 316,646 499,193 412,024 317,343
2. Deductions of revenue
3. Net revenues (1)-(2) 259,633 316,646 499,193 412,024 317,343
4. Cost of goods sold 214,692 267,620 423,936 334,293 265,469
5. Gross profit (3)-(4) 44,941 49,026 75,257 77,730 51,874
6. Revenue of financial operations 526 1,923 1,230 1,470 314
7. Financial expense 2,159 2,039 1,176 2,452 1,806
-In which: Loan interest expenses 2,159 1,806 1,137 2,306 1,799
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 17,705 14,751 30,191 34,966 24,257
10. Enterprise administration expenses 12,362 13,077 19,187 15,612 12,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,240 21,082 25,933 26,171 13,372
12. Other income 54 251 217 233 2,058
13. Other expenses 59 68 19 32 27
14. Other profit (12)-(13) -5 183 199 201 2,031
15. Total accounting profit before tax (11)+(14) 13,235 21,265 26,132 26,371 15,403
16. Costs of current corporate income tax 2,659 4,432 5,226 5,431 4,725
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,659 4,432 5,226 5,431 4,725
19. Profit after corporate income tax (15)-(18) 10,576 16,834 20,905 20,940 10,678
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,576 16,834 20,905 20,940 10,678
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0