Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 398,732 364,394 407,606 259,633 316,646
2. Deductions of revenue 768 0
3. Net revenues (1)-(2) 397,964 364,394 407,606 259,633 316,646
4. Cost of goods sold 307,125 294,928 325,978 214,692 267,620
5. Gross profit (3)-(4) 90,838 69,465 81,628 44,941 49,026
6. Revenue of financial operations 1,215 441 1,359 526 1,923
7. Financial expense 1,810 1,918 2,432 2,159 2,039
-In which: Loan interest expenses 1,408 1,822 1,773 2,159 1,806
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 52,621 27,038 37,350 17,705 14,751
10. Enterprise administration expenses 19,596 15,587 17,011 12,362 13,077
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,026 25,363 26,194 13,240 21,082
12. Other income 703 308 137 54 251
13. Other expenses 283 226 253 59 68
14. Other profit (12)-(13) 419 82 -117 -5 183
15. Total accounting profit before tax (11)+(14) 18,445 25,445 26,078 13,235 21,265
16. Costs of current corporate income tax 3,871 5,234 6,036 2,659 4,432
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,871 5,234 6,036 2,659 4,432
19. Profit after corporate income tax (15)-(18) 14,574 20,211 20,042 10,576 16,834
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,574 20,211 20,042 10,576 16,834
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)