Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 324,026 398,732 364,394 407,606 259,633
2. Deductions of revenue 768 0
3. Net revenues (1)-(2) 324,026 397,964 364,394 407,606 259,633
4. Cost of goods sold 255,033 307,125 294,928 325,978 214,692
5. Gross profit (3)-(4) 68,993 90,838 69,465 81,628 44,941
6. Revenue of financial operations 568 1,215 441 1,359 526
7. Financial expense 1,132 1,810 1,918 2,432 2,159
-In which: Loan interest expenses 1,055 1,408 1,822 1,773 2,159
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 44,380 52,621 27,038 37,350 17,705
10. Enterprise administration expenses 15,010 19,596 15,587 17,011 12,362
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,040 18,026 25,363 26,194 13,240
12. Other income 1,371 703 308 137 54
13. Other expenses 97 283 226 253 59
14. Other profit (12)-(13) 1,275 419 82 -117 -5
15. Total accounting profit before tax (11)+(14) 10,314 18,445 25,445 26,078 13,235
16. Costs of current corporate income tax 2,235 3,871 5,234 6,036 2,659
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,235 3,871 5,234 6,036 2,659
19. Profit after corporate income tax (15)-(18) 8,079 14,574 20,211 20,042 10,576
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,079 14,574 20,211 20,042 10,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)