Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 361,151 471,490 324,026 398,732 364,394
2. Deductions of revenue 0 768
3. Net revenues (1)-(2) 361,151 471,490 324,026 397,964 364,394
4. Cost of goods sold 288,217 376,594 255,033 307,125 294,928
5. Gross profit (3)-(4) 72,935 94,896 68,993 90,838 69,465
6. Revenue of financial operations 302 475 568 1,215 441
7. Financial expense 2,155 1,135 1,132 1,810 1,918
-In which: Loan interest expenses 1,423 1,135 1,055 1,408 1,822
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 30,029 49,238 44,380 52,621 27,038
10. Enterprise administration expenses 17,471 18,644 15,010 19,596 15,587
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,582 26,354 9,040 18,026 25,363
12. Other income 211 264 1,371 703 308
13. Other expenses 29 153 97 283 226
14. Other profit (12)-(13) 182 111 1,275 419 82
15. Total accounting profit before tax (11)+(14) 23,764 26,465 10,314 18,445 25,445
16. Costs of current corporate income tax 4,753 5,369 2,235 3,871 5,234
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,753 5,369 2,235 3,871 5,234
19. Profit after corporate income tax (15)-(18) 19,011 21,096 8,079 14,574 20,211
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,011 21,096 8,079 14,574 20,211
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)