|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
117,216
|
113,962
|
111,153
|
95,696
|
92,259
|
|
I. Cash and cash equivalents
|
23,960
|
2,876
|
5,846
|
10,307
|
5,871
|
|
1. Cash
|
1,960
|
2,876
|
5,846
|
1,307
|
1,871
|
|
2. Cash equivalents
|
22,000
|
0
|
0
|
9,000
|
4,000
|
|
II. Short-term financial investments
|
17,849
|
20,777
|
19,832
|
20,399
|
19,832
|
|
1. Trading securities
|
22,369
|
22,369
|
22,369
|
22,369
|
22,369
|
|
2. Provision for diminution in value of trading securities
|
-4,519
|
-1,592
|
-2,536
|
-1,970
|
-2,536
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
58,106
|
70,421
|
65,390
|
54,011
|
55,216
|
|
1. Short-term receivables of customers
|
4,614
|
5,061
|
4,832
|
5,511
|
5,290
|
|
2. Prepayments to suppliers
|
462
|
810
|
471
|
1,553
|
1,660
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
6,500
|
5,500
|
0
|
0
|
|
6. Other short-term receivables
|
53,322
|
58,373
|
54,978
|
47,343
|
48,668
|
|
7. Provision for doubtful short-term receivables
|
-292
|
-323
|
-391
|
-396
|
-403
|
|
IV. Inventories
|
6,994
|
9,316
|
9,327
|
9
|
11
|
|
1. Inventories
|
6,994
|
9,316
|
9,327
|
9
|
11
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
10,307
|
10,572
|
10,757
|
10,970
|
11,329
|
|
1. Short-term prepaid expenses
|
45
|
32
|
21
|
47
|
48
|
|
2. Deductible VAT
|
10,263
|
10,541
|
10,736
|
10,923
|
11,281
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
719,955
|
731,037
|
732,381
|
743,330
|
763,716
|
|
I. Long-term receivables
|
13,428
|
12,777
|
12,777
|
11,877
|
11,877
|
|
1. Long-term customer's receivables
|
8,896
|
8,225
|
8,225
|
7,324
|
7,324
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
4,553
|
|
5. Other long-term receivables
|
4,532
|
4,553
|
4,553
|
4,553
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,128
|
2,059
|
2,006
|
1,954
|
15,203
|
|
1. Tangible fixed assets
|
309
|
252
|
211
|
170
|
13,431
|
|
- Cost
|
2,747
|
2,747
|
2,747
|
2,747
|
16,103
|
|
- Accumulated depreciation
|
-2,438
|
-2,495
|
-2,536
|
-2,577
|
-2,672
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,819
|
1,807
|
1,796
|
1,784
|
1,772
|
|
- Cost
|
2,159
|
2,159
|
2,159
|
2,159
|
2,159
|
|
- Accumulated depreciation
|
-340
|
-352
|
-363
|
-375
|
-387
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
695,615
|
707,458
|
708,865
|
720,786
|
727,924
|
|
1. Costs of long-term production, business in progress
|
695,615
|
707,458
|
708,865
|
710,020
|
727,924
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
10,766
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
8,784
|
8,742
|
8,732
|
8,714
|
8,712
|
|
1. Long-term prepaid expenses
|
8,784
|
8,742
|
8,732
|
8,714
|
8,712
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
837,171
|
844,999
|
843,534
|
839,027
|
855,976
|
|
CAPITAL RESOURCES
|
|
|
|
|
115,608
|
|
A. LIABILITIES
|
102,619
|
105,276
|
103,597
|
98,864
|
115,608
|
|
I. Current liabilities
|
102,399
|
66,056
|
64,377
|
98,864
|
115,608
|
|
1. Borrowings and short-term financial leased liabilities
|
50,000
|
50,000
|
50,000
|
81,600
|
81,600
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
76
|
2,542
|
145
|
1,679
|
2,793
|
|
4. Advances from customers
|
1,325
|
1,325
|
1,325
|
1,175
|
1,075
|
|
5. Taxes and other payables to the State Budget
|
63
|
41
|
8
|
53
|
41
|
|
6. Payables to employees
|
486
|
560
|
507
|
1,015
|
535
|
|
7. Short-term accrued expenses
|
713
|
557
|
544
|
675
|
742
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
48,424
|
9,746
|
10,587
|
11,427
|
27,599
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,312
|
1,286
|
1,262
|
1,238
|
1,223
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
220
|
39,220
|
39,220
|
0
|
0
|
|
1. Long-term payables to sellers
|
220
|
220
|
220
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
39,000
|
39,000
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
734,552
|
739,723
|
739,937
|
740,163
|
740,367
|
|
I. ShareHolder's equity
|
734,552
|
739,723
|
739,937
|
740,163
|
740,367
|
|
1. Owner's investment capital
|
785,731
|
785,731
|
785,731
|
785,731
|
785,731
|
|
2. Share capital surplus
|
-348
|
-348
|
-348
|
-348
|
-348
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
610
|
610
|
610
|
610
|
610
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-51,441
|
-46,270
|
-46,056
|
-45,830
|
-45,626
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-46,646
|
-46,646
|
-46,270
|
-46,056
|
-45,830
|
|
- Profit after tax undistributed this period
|
-4,795
|
376
|
214
|
226
|
204
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
837,171
|
844,999
|
843,534
|
839,027
|
855,976
|