Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 113,962 111,153 95,696 92,259 93,091
I. Cash and cash equivalents 2,876 5,846 10,307 5,871 4,888
1. Cash 2,876 5,846 1,307 1,871 888
2. Cash equivalents 0 0 9,000 4,000 4,000
II. Short-term financial investments 20,777 19,832 20,399 19,832 20,129
1. Trading securities 22,369 22,369 22,369 22,369 22,369
2. Provision for diminution in value of trading securities -1,592 -2,536 -1,970 -2,536 -2,253
3. Investments holding until maturity 0 0 0 0 13
III. Short-term receivables 70,421 65,390 54,011 55,216 56,358
1. Short-term receivables of customers 5,061 4,832 5,511 5,290 5,348
2. Prepayments to suppliers 810 471 1,553 1,660 1,118
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 6,500 5,500 0 0 0
6. Other short-term receivables 58,373 54,978 47,343 48,668 50,328
7. Provision for doubtful short-term receivables -323 -391 -396 -403 -435
IV. Inventories 9,316 9,327 9 11 10
1. Inventories 9,316 9,327 9 11 10
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 10,572 10,757 10,970 11,329 11,705
1. Short-term prepaid expenses 32 21 47 48 42
2. Deductible VAT 10,541 10,736 10,923 11,281 11,664
3. Taxes and the State Receivables 0 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 731,037 732,381 743,330 763,716 763,045
I. Long-term receivables 12,777 12,777 11,877 11,877 7,046
1. Long-term customer's receivables 8,225 8,225 7,324 7,324 7,046
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 4,553 0
5. Other long-term receivables 4,553 4,553 4,553 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 2,059 2,006 1,954 15,203 14,985
1. Tangible fixed assets 252 211 170 13,431 13,225
- Cost 2,747 2,747 2,747 16,103 16,103
- Accumulated depreciation -2,495 -2,536 -2,577 -2,672 -2,878
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 1,807 1,796 1,784 1,772 1,761
- Cost 2,159 2,159 2,159 2,159 2,159
- Accumulated depreciation -352 -363 -375 -387 -398
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 707,458 708,865 720,786 727,924 732,305
1. Costs of long-term production, business in progress 707,458 708,865 710,020 727,924 732,305
2. Costs of construction in progress 0 0 10,766 0 0
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 8,742 8,732 8,714 8,712 8,709
1. Long-term prepaid expenses 8,742 8,732 8,714 8,712 8,709
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 844,999 843,534 839,027 855,976 856,136
CAPITAL RESOURCES 115,608
A. LIABILITIES 105,276 103,597 98,864 115,608 115,448
I. Current liabilities 66,056 64,377 98,864 115,608 115,448
1. Borrowings and short-term financial leased liabilities 50,000 50,000 81,600 81,600 77,500
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 2,542 145 1,679 2,793 2,991
4. Advances from customers 1,325 1,325 1,175 1,075 858
5. Taxes and other payables to the State Budget 41 8 53 41 44
6. Payables to employees 560 507 1,015 535 617
7. Short-term accrued expenses 557 544 675 742 481
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 9,746 10,587 11,427 27,599 31,735
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 1,286 1,262 1,238 1,223 1,223
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 39,220 39,220 0 0 0
1. Long-term payables to sellers 220 220 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 39,000 39,000 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 739,723 739,937 740,163 740,367 740,688
I. ShareHolder's equity 739,723 739,937 740,163 740,367 740,688
1. Owner's investment capital 785,731 785,731 785,731 785,731 785,731
2. Share capital surplus -348 -348 -348 -348 -348
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 610 610 610 610 610
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -46,270 -46,056 -45,830 -45,626 -45,306
- After tax undistributed profit accumulated to the end of prior period -46,646 -46,270 -46,056 -45,830 -45,626
- Profit after tax undistributed this period 376 214 226 204 320
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 844,999 843,534 839,027 855,976 856,136