Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 6,086 0 0 0
2. Deductions of revenue 10,720 0 0 0
3. Net revenues (1)-(2) -4,634 0 0 0
4. Cost of goods sold -35 0 -10 0
5. Gross profit (3)-(4) -4,599 0 10 0
6. Revenue of financial operations 10,042 269 5,212 5,139 3,751
7. Financial expense 2,311 2,349 -2,080 1,831 282
-In which: Loan interest expenses -697 838 848 886 849
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales -24 5 5 0 0
10. Enterprise administration expenses 2,741 2,190 2,157 2,066 2,291
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 415 -4,276 5,139 1,242 1,177
12. Other income 0 0 71 21 0
13. Other expenses 253 519 40 1,049 951
14. Other profit (12)-(13) -253 -519 31 -1,028 -951
15. Total accounting profit before tax (11)+(14) 162 -4,795 5,170 214 226
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) 162 -4,795 5,170 214 226
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 162 -4,795 5,170 214 226
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)