Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 0 0 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 0 0 0
4. Cost of goods sold 0 -10 0 79
5. Gross profit (3)-(4) 0 10 0 -79
6. Revenue of financial operations 269 5,212 5,139 3,751 4,212
7. Financial expense 2,349 -2,080 1,831 282 1,743
-In which: Loan interest expenses 838 848 886 849 1,177
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5 5 0 0 0
10. Enterprise administration expenses 2,190 2,157 2,066 2,291 1,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,276 5,139 1,242 1,177 404
12. Other income 0 71 21 0 0
13. Other expenses 519 40 1,049 951 200
14. Other profit (12)-(13) -519 31 -1,028 -951 -200
15. Total accounting profit before tax (11)+(14) -4,795 5,170 214 226 204
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -4,795 5,170 214 226 204
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,795 5,170 214 226 204
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)