Unit: 1.000.000đ
  2023 2024 2025
1. Total business operating revenue 6,951 9,988 0
2. Deductions of revenue 3,150 10,720 0
3. Net revenues (1)-(2) 3,801 -733 0
4. Cost of goods sold 3,459 2,617 -10
5. Gross profit (3)-(4) 343 -3,349 10
6. Revenue of financial operations 682 18,175 14,370
7. Financial expense 3,002 4,826 2,382
-In which: Loan interest expenses 7,909 3,409 3,421
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 876 157 11
10. Enterprise administration expenses 10,521 9,343 8,705
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,373 499 3,282
12. Other income 250 1,575 92
13. Other expenses 2,496 671 2,559
14. Other profit (12)-(13) -2,246 904 -2,466
15. Total accounting profit before tax (11)+(14) -15,620 1,403 816
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -15,620 1,403 816
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,620 1,403 816
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)