ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
355,792
|
492,630
|
543,585
|
864,836
|
1,154,088
|
I. Cash and cash equivalents
|
3,970
|
5,851
|
6,701
|
168,944
|
105,431
|
1. Cash
|
3,970
|
5,851
|
6,701
|
64,775
|
45,431
|
2. Cash equivalents
|
0
|
0
|
0
|
104,169
|
60,000
|
II. Short-term financial investments
|
2,300
|
0
|
0
|
54,170
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,300
|
0
|
0
|
54,170
|
0
|
III. Short-term receivables
|
224,836
|
236,567
|
340,072
|
456,658
|
736,017
|
1. Short-term receivables of customers
|
128,792
|
75,158
|
136,507
|
293,380
|
533,563
|
2. Prepayments to suppliers
|
23,866
|
29,587
|
45,925
|
25,739
|
44,174
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
9,400
|
9,400
|
9,400
|
9,400
|
9,400
|
6. Other short-term receivables
|
77,364
|
134,214
|
159,998
|
139,683
|
160,424
|
7. Provision for doubtful short-term receivables
|
-14,586
|
-11,791
|
-11,758
|
-11,543
|
-11,545
|
IV. Inventories
|
94,714
|
230,955
|
173,154
|
174,230
|
297,852
|
1. Inventories
|
100,101
|
236,178
|
175,987
|
178,639
|
300,218
|
2. Provision for decline in value of inventories
|
-5,387
|
-5,223
|
-2,834
|
-4,408
|
-2,366
|
V. Other current assets
|
29,972
|
19,257
|
23,658
|
10,833
|
14,789
|
1. Short-term prepaid expenses
|
29,962
|
18,918
|
23,636
|
10,120
|
14,789
|
2. Deductible VAT
|
0
|
6
|
22
|
693
|
0
|
3. Taxes and the State Receivables
|
10
|
333
|
0
|
20
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
655,901
|
620,429
|
592,466
|
572,660
|
545,324
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
632,840
|
581,106
|
567,670
|
526,312
|
521,312
|
1. Tangible fixed assets
|
631,617
|
579,882
|
566,461
|
525,117
|
520,131
|
- Cost
|
919,699
|
920,108
|
960,325
|
962,688
|
1,007,574
|
- Accumulated depreciation
|
-288,082
|
-340,226
|
-393,864
|
-437,571
|
-487,443
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,223
|
1,223
|
1,209
|
1,195
|
1,181
|
- Cost
|
2,019
|
2,019
|
2,019
|
2,019
|
2,019
|
- Accumulated depreciation
|
-796
|
-796
|
-810
|
-824
|
-838
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
7,115
|
26,690
|
6,836
|
34,748
|
9,459
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
7,115
|
26,690
|
6,836
|
34,748
|
9,459
|
IV. Long-term financial investments
|
11,600
|
11,600
|
11,600
|
11,600
|
11,600
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
9,600
|
9,600
|
9,600
|
9,600
|
9,600
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
V. Total other long-term assets
|
4,346
|
1,033
|
6,360
|
0
|
2,952
|
1. Long-term prepaid expenses
|
4,346
|
1,033
|
6,360
|
0
|
2,952
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,011,693
|
1,113,059
|
1,136,051
|
1,437,496
|
1,699,411
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
477,228
|
472,706
|
287,236
|
218,623
|
156,904
|
I. Current liabilities
|
330,967
|
394,706
|
239,636
|
218,623
|
156,904
|
1. Borrowings and short-term financial leased liabilities
|
167,676
|
214,034
|
80,250
|
77,700
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
96,975
|
139,679
|
142,022
|
109,065
|
100,745
|
4. Advances from customers
|
57,045
|
11,510
|
159
|
575
|
16,490
|
5. Taxes and other payables to the State Budget
|
631
|
3,444
|
2,912
|
77
|
5,442
|
6. Payables to employees
|
2,356
|
7,454
|
7,441
|
13,954
|
5,372
|
7. Short-term accrued expenses
|
511
|
4,345
|
632
|
9,736
|
21,232
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
896
|
841
|
978
|
1,408
|
2,800
|
12. Provision for short term payables
|
0
|
6,894
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,875
|
6,505
|
5,241
|
6,108
|
4,824
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
146,261
|
78,000
|
47,600
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
121,118
|
78,000
|
47,600
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
25,143
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
534,465
|
640,353
|
848,815
|
1,218,873
|
1,542,507
|
I. ShareHolder's equity
|
534,465
|
640,353
|
848,815
|
1,218,873
|
1,542,507
|
1. Owner's investment capital
|
97,919
|
97,919
|
97,919
|
97,919
|
97,919
|
2. Share capital surplus
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
45,608
|
45,608
|
45,608
|
45,608
|
95,608
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
8,682
|
6,800
|
10,176
|
10,147
|
8,439
|
11. After tax undistributed profit
|
378,257
|
486,027
|
691,113
|
1,061,200
|
1,336,542
|
- After tax undistributed profit accumulated to the end of prior period
|
337,139
|
418,113
|
501,832
|
872,068
|
1,148,088
|
- Profit after tax undistributed this period
|
41,118
|
67,914
|
189,281
|
189,131
|
188,453
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,011,693
|
1,113,059
|
1,136,051
|
1,437,496
|
1,699,411
|