|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,546,612
|
1,337,173
|
1,252,680
|
1,442,886
|
1,538,516
|
|
I. Cash and cash equivalents
|
3,208
|
151,508
|
92,513
|
26,045
|
314,860
|
|
1. Cash
|
3,208
|
65,508
|
23,513
|
26,045
|
82,160
|
|
2. Cash equivalents
|
0
|
86,000
|
69,000
|
0
|
232,700
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
1,031,898
|
844,262
|
922,338
|
973,175
|
735,609
|
|
1. Short-term receivables of customers
|
908,615
|
690,027
|
746,514
|
872,937
|
647,991
|
|
2. Prepayments to suppliers
|
22,510
|
41,084
|
54,885
|
25,746
|
16,371
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
9,400
|
9,400
|
9,400
|
9,400
|
9,400
|
|
6. Other short-term receivables
|
102,906
|
115,285
|
123,073
|
76,625
|
73,346
|
|
7. Provision for doubtful short-term receivables
|
-11,533
|
-11,533
|
-11,533
|
-11,533
|
-11,499
|
|
IV. Inventories
|
511,506
|
308,421
|
157,291
|
431,921
|
488,031
|
|
1. Inventories
|
537,381
|
334,296
|
183,166
|
457,796
|
517,957
|
|
2. Provision for decline in value of inventories
|
-25,875
|
-25,875
|
-25,875
|
-25,875
|
-29,926
|
|
V. Other current assets
|
0
|
32,982
|
80,538
|
11,745
|
16
|
|
1. Short-term prepaid expenses
|
0
|
32,977
|
80,538
|
11,729
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
5
|
0
|
16
|
16
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
536,847
|
532,527
|
541,671
|
570,491
|
560,344
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
516,106
|
508,433
|
507,185
|
504,800
|
522,432
|
|
1. Tangible fixed assets
|
514,933
|
507,263
|
506,019
|
503,637
|
521,273
|
|
- Cost
|
1,030,502
|
1,037,146
|
1,050,126
|
1,042,735
|
1,075,498
|
|
- Accumulated depreciation
|
-515,569
|
-529,883
|
-544,108
|
-539,098
|
-554,225
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,174
|
1,170
|
1,166
|
1,163
|
1,159
|
|
- Cost
|
2,019
|
2,019
|
2,019
|
2,019
|
2,019
|
|
- Accumulated depreciation
|
-845
|
-849
|
-853
|
-856
|
-860
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,140
|
12,836
|
23,236
|
44,914
|
13,192
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,140
|
12,836
|
23,236
|
44,914
|
13,192
|
|
IV. Long-term financial investments
|
11,600
|
9,600
|
9,600
|
9,600
|
9,600
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
9,600
|
9,600
|
9,600
|
9,600
|
9,600
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
2,000
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
1,658
|
1,650
|
11,177
|
15,119
|
|
1. Long-term prepaid expenses
|
0
|
1,658
|
1,650
|
11,177
|
15,119
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,083,459
|
1,869,700
|
1,794,351
|
2,013,377
|
2,098,860
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
355,947
|
214,507
|
48,588
|
251,794
|
336,381
|
|
I. Current liabilities
|
355,947
|
214,507
|
48,588
|
251,794
|
336,381
|
|
1. Borrowings and short-term financial leased liabilities
|
274,884
|
0
|
0
|
108,048
|
220,432
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
45,555
|
8,857
|
33,703
|
102,094
|
76,648
|
|
4. Advances from customers
|
1,014
|
19,561
|
933
|
21,779
|
8,972
|
|
5. Taxes and other payables to the State Budget
|
24,696
|
23,982
|
3,002
|
9,327
|
14,210
|
|
6. Payables to employees
|
1,669
|
1,714
|
2,516
|
3,812
|
3,171
|
|
7. Short-term accrued expenses
|
19
|
19
|
19
|
682
|
5,024
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,778
|
147,985
|
2,653
|
3,843
|
4,238
|
|
12. Provision for short term payables
|
5,700
|
5,700
|
0
|
0
|
2,000
|
|
13. Bonus and welfare fund
|
632
|
6,690
|
5,762
|
2,210
|
1,685
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,727,512
|
1,655,192
|
1,745,763
|
1,761,583
|
1,762,479
|
|
I. ShareHolder's equity
|
1,727,512
|
1,655,192
|
1,745,763
|
1,761,583
|
1,762,479
|
|
1. Owner's investment capital
|
97,919
|
97,919
|
97,919
|
97,919
|
97,919
|
|
2. Share capital surplus
|
3,999
|
3,999
|
3,999
|
3,999
|
3,999
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
95,608
|
95,608
|
95,608
|
95,608
|
95,608
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
7,677
|
9,224
|
7,261
|
6,804
|
6,795
|
|
11. After tax undistributed profit
|
1,522,309
|
1,448,443
|
1,540,976
|
1,557,253
|
1,558,159
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,148,088
|
1,366,929
|
1,366,929
|
1,366,929
|
1,366,929
|
|
- Profit after tax undistributed this period
|
374,220
|
81,513
|
174,047
|
190,324
|
191,229
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,083,459
|
1,869,700
|
1,794,351
|
2,013,377
|
2,098,860
|