Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 321,460 289,569 371,333 298,947 249,264
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 321,460 289,569 371,333 298,947 249,264
4. Cost of goods sold 213,258 200,388 268,195 222,135 165,395
5. Gross profit (3)-(4) 108,201 89,181 103,137 76,812 83,869
6. Revenue of financial operations 6,950 9,209 15,670 12,108 10,517
7. Financial expense 250 726 2,542 1,802
-In which: Loan interest expenses 250 726 2,542 1,802
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 545 679 1,344 442 495
10. Enterprise administration expenses 10,067 7,760 11,609 5,192 1,349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 104,290 89,225 103,312 81,484 92,542
12. Other income 609 82 109 30 4
13. Other expenses 126 35 5 0 13
14. Other profit (12)-(13) 483 47 105 30 -9
15. Total accounting profit before tax (11)+(14) 104,773 89,272 103,416 81,513 92,533
16. Costs of current corporate income tax 0 6,944 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 6,944 0
19. Profit after corporate income tax (15)-(18) 104,773 89,272 96,472 81,513 92,533
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 104,773 89,272 96,472 81,513 92,533
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)