Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 289,569 371,333 298,947 249,264 237,331
2. Deductions of revenue 0
3. Net revenues (1)-(2) 289,569 371,333 298,947 249,264 237,331
4. Cost of goods sold 200,388 268,195 222,135 165,395 223,633
5. Gross profit (3)-(4) 89,181 103,137 76,812 83,869 13,698
6. Revenue of financial operations 9,209 15,670 12,108 10,517 12,784
7. Financial expense 726 2,542 1,802 423
-In which: Loan interest expenses 726 2,542 1,802 423
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 679 1,344 442 495 741
10. Enterprise administration expenses 7,760 11,609 5,192 1,349 8,846
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 89,225 103,312 81,484 92,542 16,472
12. Other income 82 109 30 4 2,252
13. Other expenses 35 5 0 13 2,447
14. Other profit (12)-(13) 47 105 30 -9 -195
15. Total accounting profit before tax (11)+(14) 89,272 103,416 81,513 92,533 16,278
16. Costs of current corporate income tax 6,944 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,944 0 0
19. Profit after corporate income tax (15)-(18) 89,272 96,472 81,513 92,533 16,278
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 89,272 96,472 81,513 92,533 16,278
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)