Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 187,919 241,818 551,439 178,522 321,460
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 187,919 241,818 551,439 178,522 321,460
4. Cost of goods sold 127,441 143,144 317,521 98,303 213,258
5. Gross profit (3)-(4) 60,478 98,674 233,918 80,219 108,201
6. Revenue of financial operations 11,993 11,305 7,336 6,207 6,950
7. Financial expense 744 508 -636 275 250
-In which: Loan interest expenses 744 508 -636 275 250
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 161 149 973 415 545
10. Enterprise administration expenses 1,663 7,053 52 2,043 10,067
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 69,902 102,269 240,865 83,692 104,290
12. Other income 0 0 609
13. Other expenses 70 0 0 1 126
14. Other profit (12)-(13) -70 0 0 -1 483
15. Total accounting profit before tax (11)+(14) 69,832 102,269 240,865 83,692 104,773
16. Costs of current corporate income tax 0 5,907 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 5,907 0
19. Profit after corporate income tax (15)-(18) 69,832 102,269 234,959 83,692 104,773
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 69,832 102,269 234,959 83,692 104,773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)