Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 298,947 249,264 237,331 294,378 268,547
2. Deductions of revenue 0
3. Net revenues (1)-(2) 298,947 249,264 237,331 294,378 268,547
4. Cost of goods sold 222,135 165,395 223,633 283,493 247,909
5. Gross profit (3)-(4) 76,812 83,869 13,698 10,885 20,638
6. Revenue of financial operations 12,108 10,517 12,784 12,160 11,268
7. Financial expense 1,802 423 1,752 1,386
-In which: Loan interest expenses 1,802 423 1,752 1,386
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 442 495 741 1,423 627
10. Enterprise administration expenses 5,192 1,349 8,846 10,417 7,358
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81,484 92,542 16,472 9,452 22,535
12. Other income 30 4 2,252 -102 27
13. Other expenses 0 13 2,447 -96 1
14. Other profit (12)-(13) 30 -9 -195 -6 26
15. Total accounting profit before tax (11)+(14) 81,513 92,533 16,278 9,446 22,562
16. Costs of current corporate income tax 0 8,541
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 8,541 0
19. Profit after corporate income tax (15)-(18) 81,513 92,533 16,278 905 22,562
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 81,513 92,533 16,278 905 22,562
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)