|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
678,186
|
712,053
|
684,466
|
592,245
|
726,219
|
|
I. Cash and cash equivalents
|
196,848
|
221,010
|
322,635
|
175,068
|
130,042
|
|
1. Cash
|
33,848
|
33,010
|
51,635
|
20,068
|
18,042
|
|
2. Cash equivalents
|
163,000
|
188,000
|
271,000
|
155,000
|
112,000
|
|
II. Short-term financial investments
|
220,000
|
226,000
|
109,000
|
132,000
|
227,621
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
220,000
|
226,000
|
109,000
|
132,000
|
227,621
|
|
III. Short-term receivables
|
46,005
|
62,210
|
58,307
|
31,962
|
47,562
|
|
1. Short-term receivables of customers
|
31,456
|
38,595
|
49,415
|
22,228
|
39,383
|
|
2. Prepayments to suppliers
|
7,960
|
6,780
|
2,957
|
4,354
|
4,891
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,665
|
17,911
|
7,011
|
6,456
|
4,365
|
|
7. Provision for doubtful short-term receivables
|
-1,076
|
-1,076
|
-1,076
|
-1,076
|
-1,076
|
|
IV. Inventories
|
211,913
|
199,589
|
190,839
|
200,710
|
232,984
|
|
1. Inventories
|
211,913
|
199,589
|
190,839
|
200,710
|
232,984
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
3,419
|
3,244
|
3,684
|
52,505
|
88,010
|
|
1. Short-term prepaid expenses
|
3,415
|
3,241
|
3,531
|
3,842
|
4,100
|
|
2. Deductible VAT
|
0
|
0
|
149
|
0
|
499
|
|
3. Taxes and the State Receivables
|
4
|
4
|
4
|
4
|
69
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
48,659
|
83,341
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
366,328
|
364,134
|
360,304
|
346,504
|
352,147
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
272,456
|
265,621
|
279,363
|
267,920
|
260,997
|
|
1. Tangible fixed assets
|
268,891
|
262,278
|
276,089
|
264,870
|
258,170
|
|
- Cost
|
1,589,038
|
1,594,834
|
1,622,079
|
1,622,194
|
1,628,092
|
|
- Accumulated depreciation
|
-1,320,147
|
-1,332,556
|
-1,345,990
|
-1,357,324
|
-1,369,922
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,565
|
3,343
|
3,275
|
3,051
|
2,827
|
|
- Cost
|
5,705
|
5,705
|
5,852
|
5,852
|
5,852
|
|
- Accumulated depreciation
|
-2,140
|
-2,363
|
-2,577
|
-2,801
|
-3,025
|
|
III. Real Estate Investments
|
5,947
|
5,861
|
5,775
|
5,689
|
5,602
|
|
- Cost
|
9,796
|
9,796
|
9,796
|
9,796
|
9,796
|
|
- Accumulated depreciation
|
-3,849
|
-3,935
|
-4,021
|
-4,107
|
-4,194
|
|
IV. Long-term assets in progress
|
18,269
|
18,102
|
176
|
531
|
540
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
18,269
|
18,102
|
176
|
531
|
540
|
|
IV. Long-term financial investments
|
976
|
976
|
976
|
976
|
976
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
976
|
976
|
976
|
976
|
976
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
68,680
|
73,574
|
74,014
|
71,388
|
84,032
|
|
1. Long-term prepaid expenses
|
66,696
|
71,590
|
71,975
|
69,350
|
81,993
|
|
2. Deferred income tax assets
|
1,984
|
1,984
|
2,039
|
2,039
|
2,039
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,044,514
|
1,076,187
|
1,044,770
|
938,749
|
1,078,366
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
389,465
|
416,830
|
416,859
|
279,998
|
426,810
|
|
I. Current liabilities
|
371,166
|
399,063
|
399,767
|
267,376
|
414,145
|
|
1. Borrowings and short-term financial leased liabilities
|
90,887
|
103,333
|
134,122
|
65,679
|
117,592
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
47,162
|
40,151
|
45,876
|
47,490
|
70,214
|
|
4. Advances from customers
|
4,042
|
3,382
|
9,049
|
7,971
|
15,536
|
|
5. Taxes and other payables to the State Budget
|
150,737
|
163,574
|
134,303
|
95,477
|
112,747
|
|
6. Payables to employees
|
30,089
|
35,257
|
41,198
|
21,298
|
33,437
|
|
7. Short-term accrued expenses
|
18,291
|
17,606
|
2,153
|
11,246
|
19,762
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
525
|
263
|
263
|
0
|
788
|
|
11. Other short-term payables
|
24,093
|
32,773
|
27,008
|
28,271
|
37,959
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,340
|
2,725
|
5,794
|
-10,054
|
6,110
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
18,299
|
17,767
|
17,092
|
12,622
|
12,665
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
7,987
|
7,425
|
6,899
|
2,556
|
2,599
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
10,050
|
10,079
|
10,193
|
10,065
|
10,065
|
|
11. Long-term unrealized revenue
|
263
|
263
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
655,049
|
659,356
|
627,911
|
658,751
|
651,556
|
|
I. ShareHolder's equity
|
655,049
|
659,356
|
627,911
|
658,751
|
651,556
|
|
1. Owner's investment capital
|
298,466
|
298,466
|
298,466
|
298,466
|
298,466
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
12
|
12
|
12
|
12
|
12
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
121,528
|
121,528
|
122,512
|
122,512
|
131,106
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
235,043
|
239,350
|
206,920
|
237,760
|
221,971
|
|
- After tax undistributed profit accumulated to the end of prior period
|
154,420
|
154,420
|
154,420
|
206,920
|
141,660
|
|
- Profit after tax undistributed this period
|
80,623
|
84,930
|
52,501
|
30,840
|
80,311
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,044,514
|
1,076,187
|
1,044,770
|
938,749
|
1,078,366
|