Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 370,254 338,812 295,740 385,918 381,370
2. Deductions of revenue 0 79 94 184 221
3. Net revenues (1)-(2) 370,254 338,732 295,646 385,734 381,149
4. Cost of goods sold 239,357 236,213 200,876 254,865 251,276
5. Gross profit (3)-(4) 130,896 102,519 94,770 130,869 129,873
6. Revenue of financial operations 5,183 5,148 3,621 4,546 6,182
7. Financial expense 567 1,056 945 907 1,048
-In which: Loan interest expenses 565 976 925 906 827
8. Profit or loss from joint ventures, associated companies 60 60
9. Cost of sales 31,083 42,001 32,908 46,842 47,218
10. Enterprise administration expenses 24,694 23,974 26,225 26,734 28,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 79,796 40,636 38,312 60,932 59,679
12. Other income 326 1,155 291 1,285 1,985
13. Other expenses 121 454 0 298 584
14. Other profit (12)-(13) 205 701 292 987 1,400
15. Total accounting profit before tax (11)+(14) 80,000 41,337 38,604 61,919 61,079
16. Costs of current corporate income tax 16,000 9,164 7,764 12,448 12,222
17. Costs of deferred corporate income tax 0 -55
18. Costs of corporate income tax (16)+(17) 16,000 9,109 7,764 12,448 12,222
19. Profit after corporate income tax (15)-(18) 64,000 32,228 30,840 49,471 48,858
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 64,000 32,228 30,840 49,471 48,858
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0