|
1. Total business operating revenue
|
378,192
|
377,434
|
296,129
|
360,321
|
370,254
|
|
2. Deductions of revenue
|
|
91
|
38
|
126
|
0
|
|
3. Net revenues (1)-(2)
|
378,192
|
377,343
|
296,091
|
360,195
|
370,254
|
|
4. Cost of goods sold
|
266,984
|
275,527
|
218,651
|
240,999
|
239,357
|
|
5. Gross profit (3)-(4)
|
111,207
|
101,816
|
77,440
|
119,196
|
130,896
|
|
6. Revenue of financial operations
|
4,023
|
7,805
|
3,541
|
4,344
|
5,183
|
|
7. Financial expense
|
382
|
570
|
1,052
|
749
|
567
|
|
-In which: Loan interest expenses
|
378
|
532
|
1,049
|
748
|
565
|
|
8. Profit or loss from joint ventures, associated companies
|
|
|
0
|
0
|
60
|
|
9. Cost of sales
|
26,639
|
30,525
|
22,255
|
33,003
|
31,083
|
|
10. Enterprise administration expenses
|
23,416
|
24,539
|
22,322
|
24,187
|
24,694
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
64,792
|
53,987
|
35,353
|
65,601
|
79,796
|
|
12. Other income
|
373
|
399
|
9,595
|
895
|
326
|
|
13. Other expenses
|
454
|
520
|
9,040
|
1,442
|
121
|
|
14. Other profit (12)-(13)
|
-81
|
-121
|
556
|
-547
|
205
|
|
15. Total accounting profit before tax (11)+(14)
|
64,711
|
53,865
|
35,909
|
65,054
|
80,000
|
|
16. Costs of current corporate income tax
|
12,947
|
11,146
|
7,182
|
13,158
|
16,000
|
|
17. Costs of deferred corporate income tax
|
|
27
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
12,947
|
11,174
|
7,182
|
13,158
|
16,000
|
|
19. Profit after corporate income tax (15)-(18)
|
51,765
|
42,692
|
28,727
|
51,896
|
64,000
|
|
20. Interest after tax of shareholders who not control
|
|
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
51,765
|
42,692
|
28,727
|
51,896
|
64,000
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
