|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
179,118
|
115,239
|
109,272
|
277,016
|
173,660
|
|
I. Cash and cash equivalents
|
7,360
|
7,790
|
4,389
|
3,727
|
3,884
|
|
1. Cash
|
3,360
|
6,778
|
4,389
|
3,727
|
3,884
|
|
2. Cash equivalents
|
4,000
|
1,012
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
43,296
|
13,789
|
16,950
|
153,610
|
92,983
|
|
1. Short-term receivables of customers
|
44,358
|
14,734
|
15,895
|
154,928
|
93,999
|
|
2. Prepayments to suppliers
|
9
|
0
|
9
|
70
|
0
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
540
|
650
|
2,642
|
389
|
762
|
|
7. Provision for doubtful short-term receivables
|
-1,612
|
-1,595
|
-1,595
|
-1,778
|
-1,778
|
|
IV. Inventories
|
127,705
|
92,540
|
86,095
|
117,972
|
75,782
|
|
1. Inventories
|
130,170
|
106,825
|
102,467
|
142,900
|
105,311
|
|
2. Provision for decline in value of inventories
|
-2,466
|
-14,285
|
-16,372
|
-24,927
|
-29,530
|
|
V. Other current assets
|
757
|
1,120
|
1,838
|
1,707
|
1,011
|
|
1. Short-term prepaid expenses
|
326
|
435
|
582
|
757
|
601
|
|
2. Deductible VAT
|
0
|
85
|
174
|
469
|
142
|
|
3. Taxes and the State Receivables
|
431
|
600
|
1,082
|
481
|
268
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
28,446
|
28,179
|
27,732
|
27,054
|
26,675
|
|
I. Long-term receivables
|
14,896
|
14,815
|
14,815
|
14,815
|
14,815
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
14,896
|
14,815
|
14,815
|
14,815
|
14,815
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,263
|
1,076
|
1,156
|
902
|
694
|
|
1. Tangible fixed assets
|
1,263
|
1,076
|
1,156
|
902
|
694
|
|
- Cost
|
7,043
|
6,741
|
6,821
|
6,955
|
6,955
|
|
- Accumulated depreciation
|
-5,780
|
-5,665
|
-5,665
|
-6,053
|
-6,261
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
43
|
43
|
43
|
43
|
43
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
43
|
43
|
43
|
43
|
43
|
|
IV. Long-term financial investments
|
3,329
|
3,329
|
2,838
|
2,707
|
2,707
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
3,329
|
3,329
|
3,329
|
3,329
|
3,329
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-491
|
-622
|
-622
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
8,915
|
8,916
|
8,879
|
8,586
|
8,416
|
|
1. Long-term prepaid expenses
|
8,915
|
8,916
|
8,879
|
8,586
|
8,416
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
207,565
|
143,417
|
137,005
|
304,070
|
200,335
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
128,067
|
66,302
|
64,150
|
229,350
|
125,406
|
|
I. Current liabilities
|
128,067
|
66,302
|
64,150
|
229,350
|
125,406
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
3,000
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
112,812
|
60,878
|
61,590
|
216,108
|
103,793
|
|
4. Advances from customers
|
882
|
54
|
120
|
33
|
311
|
|
5. Taxes and other payables to the State Budget
|
1,019
|
0
|
24
|
0
|
360
|
|
6. Payables to employees
|
3,701
|
1,904
|
0
|
5,676
|
9,717
|
|
7. Short-term accrued expenses
|
1,558
|
224
|
52
|
1,409
|
2,196
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,514
|
244
|
708
|
819
|
7,181
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,582
|
2,997
|
1,656
|
2,305
|
1,849
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
79,498
|
77,116
|
72,854
|
74,719
|
74,929
|
|
I. ShareHolder's equity
|
79,498
|
77,116
|
72,854
|
74,719
|
74,929
|
|
1. Owner's investment capital
|
44,050
|
44,050
|
44,050
|
44,050
|
44,050
|
|
2. Share capital surplus
|
59
|
59
|
59
|
59
|
59
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
30,747
|
30,747
|
30,747
|
28,747
|
28,747
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
4,641
|
2,259
|
-2,003
|
1,863
|
2,072
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
273
|
0
|
|
- Profit after tax undistributed this period
|
4,641
|
2,259
|
-2,003
|
1,590
|
2,072
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
207,565
|
143,417
|
137,005
|
304,070
|
200,335
|