Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 120,731 27,601 10,143 260,180 245,546
2. Deductions of revenue 268 210 0 589 532
3. Net revenues (1)-(2) 120,463 27,391 10,142 259,591 245,014
4. Cost of goods sold 102,241 27,754 9,186 234,849 221,555
5. Gross profit (3)-(4) 18,222 -362 957 24,742 23,459
6. Revenue of financial operations 435 316 130 1 2
7. Financial expense 74 213 0 494 397
-In which: Loan interest expenses 0 0 32 2
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 10,511 815 1,675 12,481 17,352
10. Enterprise administration expenses 4,990 1,750 1,893 6,433 5,448
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,082 -2,824 -2,481 5,336 264
12. Other income 249 193 3 41 63
13. Other expenses 19 4 0 0 0
14. Other profit (12)-(13) 230 189 3 41 63
15. Total accounting profit before tax (11)+(14) 3,312 -2,635 -2,478 5,376 327
16. Costs of current corporate income tax 729 -361 0 623 117
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 729 -361 0 623 117
19. Profit after corporate income tax (15)-(18) 2,583 -2,274 -2,478 4,753 210
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,583 -2,274 -2,478 4,753 210
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0