Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 18,875 166,938 120,731 27,601 10,143
2. Deductions of revenue 156 175 268 210 0
3. Net revenues (1)-(2) 18,719 166,763 120,463 27,391 10,142
4. Cost of goods sold 14,585 144,568 102,241 27,754 9,186
5. Gross profit (3)-(4) 4,133 22,195 18,222 -362 957
6. Revenue of financial operations 174 110 435 316 130
7. Financial expense 0 48 74 213 0
-In which: Loan interest expenses 0 31 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,939 13,556 10,511 815 1,675
10. Enterprise administration expenses 2,313 4,719 4,990 1,750 1,893
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55 3,982 3,082 -2,824 -2,481
12. Other income 225 2 249 193 3
13. Other expenses 213 64 19 4 0
14. Other profit (12)-(13) 12 -62 230 189 3
15. Total accounting profit before tax (11)+(14) 67 3,920 3,312 -2,635 -2,478
16. Costs of current corporate income tax 13 804 729 -361 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 13 804 729 -361 0
19. Profit after corporate income tax (15)-(18) 53 3,116 2,583 -2,274 -2,478
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 53 3,116 2,583 -2,274 -2,478
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0