Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,962 226,974 195,991 39,890 18,875
2. Deductions of revenue 2,919 0 2,733 156
3. Net revenues (1)-(2) 3,962 224,055 195,991 37,157 18,719
4. Cost of goods sold 2,908 199,023 171,155 25,079 14,585
5. Gross profit (3)-(4) 1,054 25,033 24,836 12,078 4,133
6. Revenue of financial operations 135 73 86 4,481 174
7. Financial expense 648 522 92 0
-In which: Loan interest expenses 398 404 2 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,536 13,801 13,474 7,876 1,939
10. Enterprise administration expenses 928 5,559 4,161 7,340 2,313
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,275 5,098 6,764 1,251 55
12. Other income 138 746 231 1,107 225
13. Other expenses 51 494 157 716 213
14. Other profit (12)-(13) 87 252 75 390 12
15. Total accounting profit before tax (11)+(14) -1,188 5,350 6,839 1,641 67
16. Costs of current corporate income tax 0 903 1,397 1,038 13
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 903 1,397 1,038 13
19. Profit after corporate income tax (15)-(18) -1,188 4,448 5,442 603 53
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,188 4,448 5,442 603 53
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)