Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 226,974 195,991 39,890 18,875 166,938
2. Deductions of revenue 2,919 0 2,733 156 175
3. Net revenues (1)-(2) 224,055 195,991 37,157 18,719 166,763
4. Cost of goods sold 199,023 171,155 25,079 14,585 144,568
5. Gross profit (3)-(4) 25,033 24,836 12,078 4,133 22,195
6. Revenue of financial operations 73 86 4,481 174 110
7. Financial expense 648 522 92 0 48
-In which: Loan interest expenses 398 404 2 0 31
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13,801 13,474 7,876 1,939 13,556
10. Enterprise administration expenses 5,559 4,161 7,340 2,313 4,719
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,098 6,764 1,251 55 3,982
12. Other income 746 231 1,107 225 2
13. Other expenses 494 157 716 213 64
14. Other profit (12)-(13) 252 75 390 12 -62
15. Total accounting profit before tax (11)+(14) 5,350 6,839 1,641 67 3,920
16. Costs of current corporate income tax 903 1,397 1,038 13 804
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 903 1,397 1,038 13 804
19. Profit after corporate income tax (15)-(18) 4,448 5,442 603 53 3,116
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,448 5,442 603 53 3,116
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)