Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 39,890 18,875 166,938 120,731 27,601
2. Deductions of revenue 2,733 156 175 268 210
3. Net revenues (1)-(2) 37,157 18,719 166,763 120,463 27,391
4. Cost of goods sold 25,079 14,585 144,568 102,241 27,754
5. Gross profit (3)-(4) 12,078 4,133 22,195 18,222 -362
6. Revenue of financial operations 4,481 174 110 435 316
7. Financial expense 92 0 48 74 213
-In which: Loan interest expenses 2 0 31 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7,876 1,939 13,556 10,511 815
10. Enterprise administration expenses 7,340 2,313 4,719 4,990 1,750
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,251 55 3,982 3,082 -2,824
12. Other income 1,107 225 2 249 193
13. Other expenses 716 213 64 19 4
14. Other profit (12)-(13) 390 12 -62 230 189
15. Total accounting profit before tax (11)+(14) 1,641 67 3,920 3,312 -2,635
16. Costs of current corporate income tax 1,038 13 804 729 -361
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,038 13 804 729 -361
19. Profit after corporate income tax (15)-(18) 603 53 3,116 2,583 -2,274
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 603 53 3,116 2,583 -2,274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)