Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 166,938 120,731 27,601 10,143 260,180
2. Deductions of revenue 175 268 210 0 589
3. Net revenues (1)-(2) 166,763 120,463 27,391 10,142 259,591
4. Cost of goods sold 144,568 102,241 27,754 9,186 234,849
5. Gross profit (3)-(4) 22,195 18,222 -362 957 24,742
6. Revenue of financial operations 110 435 316 130 1
7. Financial expense 48 74 213 0 494
-In which: Loan interest expenses 31 0 0 32
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13,556 10,511 815 1,675 12,481
10. Enterprise administration expenses 4,719 4,990 1,750 1,893 6,433
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,982 3,082 -2,824 -2,481 5,336
12. Other income 2 249 193 3 41
13. Other expenses 64 19 4 0 0
14. Other profit (12)-(13) -62 230 189 3 41
15. Total accounting profit before tax (11)+(14) 3,920 3,312 -2,635 -2,478 5,376
16. Costs of current corporate income tax 804 729 -361 0 623
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 804 729 -361 0 623
19. Profit after corporate income tax (15)-(18) 3,116 2,583 -2,274 -2,478 4,753
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,116 2,583 -2,274 -2,478 4,753
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0