Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 48,092 3,962 226,974 195,991 39,890
2. Deductions of revenue -2,350 2,919 0 2,733
3. Net revenues (1)-(2) 50,442 3,962 224,055 195,991 37,157
4. Cost of goods sold 35,813 2,908 199,023 171,155 25,079
5. Gross profit (3)-(4) 14,628 1,054 25,033 24,836 12,078
6. Revenue of financial operations 5,648 135 73 86 4,481
7. Financial expense -266 648 522 92
-In which: Loan interest expenses 66 398 404 2
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7,385 1,536 13,801 13,474 7,876
10. Enterprise administration expenses 11,136 928 5,559 4,161 7,340
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,021 -1,275 5,098 6,764 1,251
12. Other income 2,121 138 746 231 1,107
13. Other expenses 1,462 51 494 157 716
14. Other profit (12)-(13) 659 87 252 75 390
15. Total accounting profit before tax (11)+(14) 2,680 -1,188 5,350 6,839 1,641
16. Costs of current corporate income tax 1,199 0 903 1,397 1,038
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,199 0 903 1,397 1,038
19. Profit after corporate income tax (15)-(18) 1,481 -1,188 4,448 5,442 603
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,481 -1,188 4,448 5,442 603
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)