ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
130,367
|
196,931
|
126,053
|
106,441
|
74,851
|
I. Cash and cash equivalents
|
37,110
|
9,075
|
9,591
|
8,490
|
5,422
|
1. Cash
|
22,110
|
3,429
|
4,496
|
3,320
|
5,422
|
2. Cash equivalents
|
15,000
|
5,647
|
5,095
|
5,170
|
0
|
II. Short-term financial investments
|
0
|
1,887
|
403
|
264
|
0
|
1. Trading securities
|
0
|
0
|
1,480
|
1,480
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-1,077
|
-1,216
|
0
|
3. Investments holding until maturity
|
0
|
1,887
|
0
|
0
|
0
|
III. Short-term receivables
|
40,798
|
128,562
|
62,601
|
70,189
|
63,545
|
1. Short-term receivables of customers
|
42,399
|
116,462
|
42,684
|
55,053
|
52,161
|
2. Prepayments to suppliers
|
2,330
|
11,719
|
19,257
|
14,090
|
11,505
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
331
|
381
|
1,006
|
2,258
|
1,166
|
7. Provision for doubtful short-term receivables
|
-4,262
|
0
|
-346
|
-1,212
|
-1,287
|
IV. Inventories
|
52,214
|
55,836
|
52,767
|
27,144
|
5,701
|
1. Inventories
|
52,437
|
56,029
|
53,134
|
30,362
|
6,179
|
2. Provision for decline in value of inventories
|
-223
|
-193
|
-367
|
-3,218
|
-478
|
V. Other current assets
|
245
|
1,570
|
692
|
354
|
183
|
1. Short-term prepaid expenses
|
245
|
1,570
|
692
|
354
|
183
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
61,998
|
56,392
|
57,141
|
51,618
|
42,148
|
I. Long-term receivables
|
1,163
|
1,031
|
1,243
|
553
|
380
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,163
|
1,031
|
1,243
|
553
|
380
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
36,357
|
52,739
|
55,189
|
50,438
|
41,265
|
1. Tangible fixed assets
|
32,245
|
48,727
|
47,107
|
43,938
|
36,768
|
- Cost
|
86,934
|
110,833
|
83,486
|
81,491
|
69,387
|
- Accumulated depreciation
|
-54,688
|
-62,106
|
-36,379
|
-37,553
|
-32,618
|
2. Fixed assets of financial leasing
|
0
|
0
|
4,284
|
2,871
|
1,012
|
- Cost
|
0
|
0
|
5,653
|
5,653
|
3,985
|
- Accumulated depreciation
|
0
|
0
|
-1,369
|
-2,783
|
-2,973
|
3. Intangible fixed assets
|
4,112
|
4,012
|
3,798
|
3,629
|
3,485
|
- Cost
|
6,077
|
6,258
|
6,258
|
6,258
|
6,258
|
- Accumulated depreciation
|
-1,965
|
-2,246
|
-2,460
|
-2,629
|
-2,773
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
22,621
|
1,303
|
270
|
0
|
46
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
22,621
|
1,303
|
270
|
0
|
46
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,856
|
1,318
|
440
|
628
|
456
|
1. Long-term prepaid expenses
|
1,856
|
1,318
|
440
|
628
|
456
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
192,365
|
253,323
|
183,194
|
158,059
|
116,998
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
123,169
|
182,416
|
111,727
|
89,894
|
47,302
|
I. Current liabilities
|
117,339
|
165,942
|
94,194
|
76,475
|
37,059
|
1. Borrowings and short-term financial leased liabilities
|
45,601
|
37,834
|
63,605
|
54,144
|
20,637
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
52,749
|
113,407
|
18,875
|
10,849
|
7,624
|
4. Advances from customers
|
8,846
|
3,882
|
702
|
2,353
|
1,387
|
5. Taxes and other payables to the State Budget
|
2,148
|
2,713
|
4,879
|
5,032
|
3,637
|
6. Payables to employees
|
2,990
|
3,330
|
981
|
510
|
216
|
7. Short-term accrued expenses
|
38
|
62
|
191
|
71
|
31
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,593
|
2,612
|
3,186
|
1,726
|
1,749
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,374
|
2,103
|
1,776
|
1,790
|
1,779
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,830
|
16,474
|
17,534
|
13,419
|
10,242
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
5,688
|
16,412
|
13,788
|
10,905
|
8,980
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
142
|
62
|
3,746
|
2,514
|
1,262
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
69,196
|
70,906
|
71,467
|
68,165
|
69,697
|
I. ShareHolder's equity
|
69,196
|
70,906
|
71,467
|
68,165
|
69,697
|
1. Owner's investment capital
|
54,674
|
54,674
|
54,674
|
54,674
|
54,674
|
2. Share capital surplus
|
3,816
|
3,816
|
3,816
|
3,816
|
3,816
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,550
|
6,929
|
6,929
|
6,929
|
6,929
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,155
|
5,487
|
6,047
|
2,745
|
4,277
|
- After tax undistributed profit accumulated to the end of prior period
|
362
|
3,276
|
5,487
|
6,047
|
2,745
|
- Profit after tax undistributed this period
|
3,794
|
2,211
|
560
|
-3,302
|
1,532
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
192,365
|
253,323
|
183,194
|
158,059
|
116,998
|