|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
128,321
|
150,037
|
174,347
|
105,830
|
164,303
|
|
I. Cash and cash equivalents
|
10,676
|
8,240
|
11,807
|
8,664
|
9,230
|
|
1. Cash
|
10,676
|
8,240
|
9,917
|
8,664
|
9,230
|
|
2. Cash equivalents
|
0
|
0
|
1,890
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
21,875
|
18,171
|
12,174
|
18,435
|
20,945
|
|
1. Short-term receivables of customers
|
21,682
|
17,218
|
11,982
|
18,167
|
19,385
|
|
2. Prepayments to suppliers
|
100
|
594
|
138
|
243
|
1,506
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
332
|
599
|
293
|
264
|
293
|
|
7. Provision for doubtful short-term receivables
|
-239
|
-239
|
-239
|
-239
|
-239
|
|
IV. Inventories
|
94,132
|
121,991
|
148,434
|
77,268
|
124,235
|
|
1. Inventories
|
94,132
|
124,118
|
155,440
|
80,538
|
126,269
|
|
2. Provision for decline in value of inventories
|
0
|
-2,126
|
-7,007
|
-3,270
|
-2,034
|
|
V. Other current assets
|
1,638
|
1,634
|
1,931
|
1,463
|
9,893
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
12
|
110
|
|
2. Deductible VAT
|
1,638
|
1,634
|
1,931
|
1,451
|
9,783
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
58,370
|
50,833
|
48,626
|
45,206
|
41,084
|
|
I. Long-term receivables
|
0
|
0
|
0
|
9
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
9
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
55,211
|
48,750
|
46,154
|
41,363
|
37,697
|
|
1. Tangible fixed assets
|
50,422
|
44,086
|
41,605
|
36,921
|
33,123
|
|
- Cost
|
149,228
|
149,361
|
152,198
|
151,155
|
151,412
|
|
- Accumulated depreciation
|
-98,806
|
-105,275
|
-110,592
|
-114,234
|
-118,289
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,789
|
4,664
|
4,548
|
4,442
|
4,574
|
|
- Cost
|
6,598
|
6,598
|
6,598
|
6,598
|
6,858
|
|
- Accumulated depreciation
|
-1,809
|
-1,934
|
-2,050
|
-2,156
|
-2,284
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
55
|
0
|
0
|
110
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
55
|
0
|
0
|
110
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,159
|
2,028
|
2,473
|
3,834
|
3,277
|
|
1. Long-term prepaid expenses
|
3,159
|
2,028
|
2,473
|
3,834
|
3,277
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
186,690
|
200,870
|
222,973
|
151,036
|
205,387
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
106,354
|
114,196
|
127,316
|
53,801
|
100,841
|
|
I. Current liabilities
|
96,340
|
109,382
|
126,275
|
53,801
|
100,841
|
|
1. Borrowings and short-term financial leased liabilities
|
82,039
|
98,235
|
112,622
|
42,616
|
84,938
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
6,354
|
1,323
|
2,873
|
2,806
|
4,079
|
|
4. Advances from customers
|
228
|
339
|
174
|
352
|
1,148
|
|
5. Taxes and other payables to the State Budget
|
134
|
89
|
191
|
726
|
629
|
|
6. Payables to employees
|
3,849
|
5,922
|
6,029
|
3,477
|
6,090
|
|
7. Short-term accrued expenses
|
1,200
|
2,081
|
2,419
|
1,331
|
1,583
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
822
|
731
|
868
|
417
|
798
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,714
|
662
|
1,099
|
2,076
|
1,576
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
10,014
|
4,814
|
1,040
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
10,014
|
4,814
|
1,040
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
80,337
|
86,674
|
95,657
|
97,235
|
104,546
|
|
I. ShareHolder's equity
|
80,337
|
86,674
|
95,657
|
97,235
|
104,546
|
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
|
2. Share capital surplus
|
442
|
442
|
442
|
442
|
442
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-49
|
-49
|
-49
|
-49
|
-49
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
14,975
|
14,975
|
14,975
|
14,975
|
14,975
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
14,968
|
21,305
|
30,289
|
31,867
|
39,178
|
|
- After tax undistributed profit accumulated to the end of prior period
|
13,470
|
10,747
|
13,643
|
16,837
|
23,012
|
|
- Profit after tax undistributed this period
|
1,498
|
10,558
|
16,646
|
15,029
|
16,166
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
186,690
|
200,870
|
222,973
|
151,036
|
205,387
|