Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 704,367 529,573 512,195 478,236 602,934
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 704,367 529,573 512,195 478,236 602,934
4. Cost of goods sold 661,077 475,263 451,270 421,645 543,756
5. Gross profit (3)-(4) 43,291 54,309 60,925 56,591 59,178
6. Revenue of financial operations 4,124 5,101 4,403 3,829 3,331
7. Financial expense 5,594 9,398 9,323 8,707 5,486
-In which: Loan interest expenses 4,313 4,845 5,590 4,575 4,605
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 28,220 24,330 21,551 19,539 22,820
10. Enterprise administration expenses 12,881 15,705 17,292 17,270 18,223
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 720 9,978 17,163 14,904 15,980
12. Other income 1,239 875 1,530 1,246 891
13. Other expenses 377 248 1,806 248 180
14. Other profit (12)-(13) 861 627 -276 998 710
15. Total accounting profit before tax (11)+(14) 1,581 10,605 16,887 15,902 16,690
16. Costs of current corporate income tax 83 47 240 873 524
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 83 47 240 873 524
19. Profit after corporate income tax (15)-(18) 1,498 10,558 16,646 15,029 16,166
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,498 10,558 16,646 15,029 16,166
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)