Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 535,612 704,367 529,573 512,195 478,236
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 535,612 704,367 529,573 512,195 478,236
4. Cost of goods sold 496,084 661,077 475,263 451,270 421,645
5. Gross profit (3)-(4) 39,527 43,291 54,309 60,925 56,591
6. Revenue of financial operations 2,218 4,124 5,101 4,403 3,829
7. Financial expense 6,391 5,594 9,398 9,323 8,707
-In which: Loan interest expenses 5,354 4,313 4,845 5,590 4,575
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 21,010 28,220 24,330 21,551 19,539
10. Enterprise administration expenses 12,785 12,881 15,705 17,292 17,270
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,559 720 9,978 17,163 14,904
12. Other income 912 1,239 875 1,530 1,246
13. Other expenses 395 377 248 1,806 248
14. Other profit (12)-(13) 517 861 627 -276 998
15. Total accounting profit before tax (11)+(14) 2,076 1,581 10,605 16,887 15,902
16. Costs of current corporate income tax 47 83 47 240 873
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 47 83 47 240 873
19. Profit after corporate income tax (15)-(18) 2,029 1,498 10,558 16,646 15,029
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,029 1,498 10,558 16,646 15,029
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)