ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
6,940,504
|
6,599,822
|
7,753,228
|
7,557,880
|
6,953,038
|
I. Cash and cash equivalents
|
1,426,243
|
1,350,305
|
1,405,793
|
1,150,835
|
1,599,779
|
1. Cash
|
316,387
|
397,118
|
520,805
|
551,102
|
400,136
|
2. Cash equivalents
|
1,109,856
|
953,187
|
884,988
|
599,733
|
1,199,643
|
II. Short-term financial investments
|
2,983,761
|
2,603,918
|
2,502,720
|
2,145,950
|
2,088,660
|
1. Trading securities
|
0
|
222,213
|
219,326
|
219,326
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
-536
|
0
|
3. Investments holding until maturity
|
2,983,761
|
2,381,705
|
2,283,394
|
1,927,160
|
2,088,660
|
III. Short-term receivables
|
2,007,638
|
2,141,077
|
1,912,943
|
1,884,115
|
864,109
|
1. Short-term receivables of customers
|
541,827
|
678,835
|
594,825
|
654,219
|
668,218
|
2. Prepayments to suppliers
|
1,302,098
|
1,232,737
|
1,146,163
|
1,098,036
|
88,939
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
193,117
|
267,715
|
221,187
|
193,020
|
184,171
|
7. Provision for doubtful short-term receivables
|
-29,404
|
-38,211
|
-49,232
|
-61,161
|
-77,219
|
IV. Inventories
|
435,915
|
412,230
|
1,793,556
|
2,154,975
|
2,213,027
|
1. Inventories
|
435,915
|
412,363
|
1,793,689
|
2,155,109
|
2,214,908
|
2. Provision for decline in value of inventories
|
0
|
-133
|
-133
|
-133
|
-1,881
|
V. Other current assets
|
86,947
|
92,291
|
138,216
|
222,004
|
187,463
|
1. Short-term prepaid expenses
|
22,216
|
4,765
|
5,585
|
54,860
|
68,951
|
2. Deductible VAT
|
48,509
|
83,893
|
125,612
|
158,969
|
113,983
|
3. Taxes and the State Receivables
|
16,221
|
3,632
|
7,019
|
8,175
|
4,528
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
13,552,302
|
15,378,555
|
14,911,139
|
15,639,553
|
14,151,162
|
I. Long-term receivables
|
113,447
|
120,695
|
121,010
|
120,883
|
125,965
|
1. Long-term customer's receivables
|
75
|
75
|
75
|
75
|
75
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
119,923
|
127,171
|
127,487
|
127,359
|
132,441
|
6. Provision for doubtful long-term receivables
|
-6,551
|
-6,551
|
-6,551
|
-6,551
|
-6,551
|
II. Fixed assets
|
4,624,836
|
4,640,199
|
4,906,330
|
4,933,108
|
4,454,200
|
1. Tangible fixed assets
|
4,261,664
|
4,286,548
|
4,569,259
|
4,603,015
|
4,098,097
|
- Cost
|
8,079,763
|
8,551,039
|
9,359,188
|
9,815,571
|
9,711,536
|
- Accumulated depreciation
|
-3,818,099
|
-4,264,491
|
-4,789,929
|
-5,212,556
|
-5,613,439
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
363,172
|
353,651
|
337,071
|
330,093
|
356,102
|
- Cost
|
489,762
|
490,684
|
483,662
|
487,300
|
516,854
|
- Accumulated depreciation
|
-126,590
|
-137,033
|
-146,590
|
-157,207
|
-160,751
|
III. Real Estate Investments
|
2,732,238
|
2,708,820
|
3,962,193
|
4,186,263
|
3,034,570
|
- Cost
|
4,275,912
|
4,397,458
|
6,033,252
|
6,584,990
|
4,798,629
|
- Accumulated depreciation
|
-1,543,673
|
-1,688,638
|
-2,071,058
|
-2,398,728
|
-1,764,059
|
IV. Long-term assets in progress
|
4,607,439
|
6,002,270
|
3,855,333
|
4,285,071
|
4,634,768
|
1. Costs of long-term production, business in progress
|
43,911
|
32,288
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,563,528
|
5,969,982
|
3,855,333
|
4,285,071
|
4,634,768
|
IV. Long-term financial investments
|
533,246
|
473,977
|
445,988
|
409,992
|
853,011
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
310,520
|
305,738
|
302,670
|
271,566
|
697,103
|
3. Other investments in equity instruments
|
163,513
|
171,002
|
169,948
|
219,948
|
219,948
|
4. Provision for diminution in value of financial long-term investments
|
-787
|
-2,763
|
-26,630
|
-81,522
|
-84,041
|
5. Investments holding until maturity
|
60,000
|
0
|
0
|
0
|
20,000
|
V. Total other long-term assets
|
941,096
|
1,432,594
|
1,620,284
|
1,704,237
|
1,048,648
|
1. Long-term prepaid expenses
|
917,853
|
1,392,315
|
1,561,628
|
1,625,065
|
964,031
|
2. Deferred income tax assets
|
23,242
|
40,279
|
58,656
|
79,172
|
84,617
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
20,492,806
|
21,978,377
|
22,664,367
|
23,197,433
|
21,104,200
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
12,057,001
|
12,703,129
|
13,143,370
|
13,091,625
|
10,194,364
|
I. Current liabilities
|
3,402,212
|
3,274,689
|
3,643,136
|
3,834,578
|
3,877,261
|
1. Borrowings and short-term financial leased liabilities
|
999,632
|
1,222,978
|
1,181,329
|
1,324,978
|
1,214,726
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
652,888
|
616,880
|
722,791
|
786,789
|
589,157
|
4. Advances from customers
|
704,552
|
382,803
|
506,129
|
261,326
|
790,470
|
5. Taxes and other payables to the State Budget
|
83,339
|
112,654
|
92,654
|
140,661
|
117,058
|
6. Payables to employees
|
181,339
|
163,969
|
135,631
|
157,714
|
197,818
|
7. Short-term accrued expenses
|
194,342
|
150,943
|
144,837
|
159,036
|
138,875
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
157,324
|
178,849
|
184,500
|
200,602
|
128,175
|
11. Other short-term payables
|
233,472
|
206,903
|
417,545
|
527,981
|
441,493
|
12. Provision for short term payables
|
19,931
|
25,446
|
22,193
|
15,113
|
20,848
|
13. Bonus and welfare fund
|
175,393
|
213,264
|
235,527
|
260,378
|
238,640
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,654,789
|
9,428,440
|
9,500,233
|
9,257,047
|
6,317,103
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
499,601
|
651,423
|
650,324
|
786,683
|
936,339
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
260,968
|
489,871
|
310,787
|
326,797
|
271,168
|
6. Borrowings and long-term financial leased liabilities
|
3,745,052
|
3,877,429
|
3,818,380
|
3,490,652
|
2,797,382
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,498
|
2,759
|
2,922
|
2,679
|
3,211
|
11. Long-term unrealized revenue
|
4,146,670
|
4,406,958
|
4,717,820
|
4,650,236
|
2,309,003
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
8,435,806
|
9,275,248
|
9,520,997
|
10,105,807
|
10,909,836
|
I. ShareHolder's equity
|
8,435,806
|
9,275,248
|
9,520,997
|
10,105,807
|
10,909,836
|
1. Owner's investment capital
|
3,765,000
|
3,765,000
|
3,765,000
|
3,765,000
|
3,765,000
|
2. Share capital surplus
|
107,957
|
105,704
|
85,757
|
86,560
|
86,560
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
234,048
|
234,048
|
252,861
|
513,943
|
513,943
|
5. Treasury shares
|
-90
|
-90
|
-90
|
-90
|
-90
|
6. Differences upon asset revaluation
|
-595,686
|
-592,863
|
-592,863
|
-592,863
|
-592,863
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
481,797
|
597,868
|
734,637
|
757,547
|
919,375
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
4,331
|
4,331
|
9,662
|
9,662
|
9,662
|
11. After tax undistributed profit
|
1,340,279
|
1,641,634
|
1,672,293
|
1,741,695
|
1,989,801
|
- After tax undistributed profit accumulated to the end of prior period
|
602,781
|
739,716
|
1,043,865
|
909,100
|
1,025,510
|
- Profit after tax undistributed this period
|
737,498
|
901,918
|
628,428
|
832,595
|
964,291
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
3,098,170
|
3,519,617
|
3,593,740
|
3,824,354
|
4,218,449
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
20,492,806
|
21,978,377
|
22,664,367
|
23,197,433
|
21,104,200
|