Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,980,668 5,199,865 5,293,756 5,446,926 5,891,412
2. Deductions of revenue 12 5 0 12 2,008
3. Net revenues (1)-(2) 4,980,656 5,199,860 5,293,756 5,446,915 5,889,404
4. Cost of goods sold 3,079,856 3,100,323 3,655,262 3,397,983 3,513,088
5. Gross profit (3)-(4) 1,900,800 2,099,536 1,638,495 2,048,931 2,376,316
6. Revenue of financial operations 341,494 345,976 336,371 269,219 190,425
7. Financial expense 223,808 118,400 176,482 166,264 112,327
-In which: Loan interest expenses 134,776 118,254 113,706 117,308 103,013
8. Profit or loss from joint ventures, associated companies -895 -8,314 2,134 14,737 87,178
9. Cost of sales 113,363 120,331 121,458 109,109 119,903
10. Enterprise administration expenses 403,101 442,144 433,448 432,598 469,272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,501,126 1,756,324 1,245,611 1,624,916 1,952,416
12. Other income 24,096 31,421 25,384 36,213 24,267
13. Other expenses 15,830 10,529 40,872 9,560 28,372
14. Other profit (12)-(13) 8,266 20,892 -15,488 26,653 -4,106
15. Total accounting profit before tax (11)+(14) 1,509,392 1,777,216 1,230,124 1,651,569 1,948,310
16. Costs of current corporate income tax 235,238 293,343 221,213 279,363 332,874
17. Costs of deferred corporate income tax 10,016 -17,036 -37,948 -15,276 -5,465
18. Costs of corporate income tax (16)+(17) 245,255 276,306 183,264 264,087 327,409
19. Profit after corporate income tax (15)-(18) 1,264,137 1,500,910 1,046,859 1,387,482 1,620,902
20. Interest after tax of shareholders who not control 532,075 596,700 452,807 574,316 651,462
21. Profit after tax of parent company shareholders (19)-(20) 732,062 904,210 594,053 813,166 969,440
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)