Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 5,199,865 5,293,756 5,446,926 5,891,412 6,823,520
2. Deductions of revenue 5 0 12 2,008 28
3. Net revenues (1)-(2) 5,199,860 5,293,756 5,446,915 5,889,404 6,823,492
4. Cost of goods sold 3,100,323 3,655,262 3,397,983 3,513,088 3,772,803
5. Gross profit (3)-(4) 2,099,536 1,638,495 2,048,931 2,376,316 3,050,689
6. Revenue of financial operations 345,976 336,371 269,219 190,425 189,053
7. Financial expense 118,400 176,482 166,264 112,327 141,860
-In which: Loan interest expenses 118,254 113,706 117,308 103,013 83,070
8. Profit or loss from joint ventures, associated companies -8,314 2,134 14,737 87,178 139,730
9. Cost of sales 120,331 121,458 109,109 119,903 120,860
10. Enterprise administration expenses 442,144 433,448 432,598 469,272 533,798
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,756,324 1,245,611 1,624,916 1,952,416 2,582,955
12. Other income 31,421 25,384 36,213 24,267 51,013
13. Other expenses 10,529 40,872 9,560 28,372 59,815
14. Other profit (12)-(13) 20,892 -15,488 26,653 -4,106 -8,802
15. Total accounting profit before tax (11)+(14) 1,777,216 1,230,124 1,651,569 1,948,310 2,574,154
16. Costs of current corporate income tax 293,343 221,213 279,363 332,874 420,114
17. Costs of deferred corporate income tax -17,036 -37,948 -15,276 -5,465 22,284
18. Costs of corporate income tax (16)+(17) 276,306 183,264 264,087 327,409 442,398
19. Profit after corporate income tax (15)-(18) 1,500,910 1,046,859 1,387,482 1,620,902 2,131,756
20. Interest after tax of shareholders who not control 596,700 452,807 574,316 651,462 949,156
21. Profit after tax of parent company shareholders (19)-(20) 904,210 594,053 813,166 969,440 1,182,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)