Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,363,176 1,756,784 1,294,787 1,459,238 1,500,775
2. Deductions of revenue 7 5 1 5 3
3. Net revenues (1)-(2) 1,363,169 1,756,780 1,294,787 1,459,233 1,500,772
4. Cost of goods sold 840,173 1,046,076 806,066 918,845 975,544
5. Gross profit (3)-(4) 522,996 710,704 488,721 540,388 525,228
6. Revenue of financial operations 33,999 85,699 28,237 84,096 54,637
7. Financial expense 19,611 30,558 22,622 28,562 30,429
-In which: Loan interest expenses 19,518 21,859 18,771 23,964 22,318
8. Profit or loss from joint ventures, associated companies 39,883 29,887 39,783 30,068 36,252
9. Cost of sales 28,495 30,784 25,083 34,292 29,401
10. Enterprise administration expenses 113,475 163,563 107,152 120,356 125,090
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 435,297 601,385 401,883 471,342 431,197
12. Other income 18,572 -40 4,417 4,197 13,703
13. Other expenses 16,137 31,726 4,628 1,391 8,883
14. Other profit (12)-(13) 2,435 -31,766 -210 2,805 4,820
15. Total accounting profit before tax (11)+(14) 437,732 569,619 401,672 474,147 436,017
16. Costs of current corporate income tax 58,954 137,135 66,674 79,612 73,656
17. Costs of deferred corporate income tax 4,149 -28,880 -1,020 -1,275 -1,250
18. Costs of corporate income tax (16)+(17) 63,103 108,255 65,655 78,337 72,406
19. Profit after corporate income tax (15)-(18) 374,629 461,364 336,018 395,810 363,612
20. Interest after tax of shareholders who not control 237,765 197,301 137,270 165,909 180,026
21. Profit after tax of parent company shareholders (19)-(20) 136,864 264,063 198,748 229,901 183,585
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0