Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,720,852 1,291,519 1,564,846 1,337,111 1,698,903
2. Deductions of revenue 5 9 4 4 1,992
3. Net revenues (1)-(2) 1,720,848 1,291,510 1,564,843 1,337,107 1,696,911
4. Cost of goods sold 1,056,720 732,872 866,333 875,528 1,037,771
5. Gross profit (3)-(4) 664,128 558,638 698,510 461,579 659,140
6. Revenue of financial operations 60,735 23,888 80,706 29,606 56,225
7. Financial expense 74,878 26,709 31,692 27,702 26,118
-In which: Loan interest expenses 30,645 26,931 28,558 23,162 24,362
8. Profit or loss from joint ventures, associated companies 5,457 5,505 7,616 43,529 30,517
9. Cost of sales 32,740 27,005 36,173 24,783 31,943
10. Enterprise administration expenses 128,595 99,347 112,908 103,198 155,396
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 494,106 434,970 606,059 379,031 532,426
12. Other income 10,761 6,816 6,218 4,845 6,414
13. Other expenses 2,968 3,201 2,108 3,137 19,953
14. Other profit (12)-(13) 7,794 3,615 4,110 1,708 -13,538
15. Total accounting profit before tax (11)+(14) 501,900 438,585 610,169 380,739 518,887
16. Costs of current corporate income tax 87,239 94,493 93,010 54,957 90,671
17. Costs of deferred corporate income tax 2,288 -17,874 5,807 908 5,693
18. Costs of corporate income tax (16)+(17) 89,528 76,620 98,818 55,865 96,364
19. Profit after corporate income tax (15)-(18) 412,373 361,965 511,352 324,874 422,523
20. Interest after tax of shareholders who not control 162,078 141,190 186,630 132,614 190,506
21. Profit after tax of parent company shareholders (19)-(20) 250,294 220,775 324,721 192,261 232,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)