Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,337,111 1,698,903 1,598,639 2,100,954 1,363,176
2. Deductions of revenue 4 1,992 4 14 7
3. Net revenues (1)-(2) 1,337,107 1,696,911 1,598,635 2,100,941 1,363,169
4. Cost of goods sold 875,528 1,037,771 901,507 983,457 840,173
5. Gross profit (3)-(4) 461,579 659,140 697,128 1,117,484 522,996
6. Revenue of financial operations 29,606 56,225 24,398 45,913 33,999
7. Financial expense 27,702 26,118 20,851 70,749 19,611
-In which: Loan interest expenses 23,162 24,362 19,466 22,227 19,518
8. Profit or loss from joint ventures, associated companies 43,529 30,517 36,733 37,398 39,883
9. Cost of sales 24,783 31,943 32,153 29,428 28,495
10. Enterprise administration expenses 103,198 155,396 113,578 138,816 113,475
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 379,031 532,426 591,677 961,802 435,297
12. Other income 4,845 6,414 6,394 26,093 18,572
13. Other expenses 3,137 19,953 4,079 7,878 16,137
14. Other profit (12)-(13) 1,708 -13,538 2,315 18,214 2,435
15. Total accounting profit before tax (11)+(14) 380,739 518,887 593,992 980,017 437,732
16. Costs of current corporate income tax 54,957 90,671 85,954 146,233 58,954
17. Costs of deferred corporate income tax 908 5,693 12,311 34,704 4,149
18. Costs of corporate income tax (16)+(17) 55,865 96,364 98,265 180,936 63,103
19. Profit after corporate income tax (15)-(18) 324,874 422,523 495,727 799,081 374,629
20. Interest after tax of shareholders who not control 132,614 190,506 205,387 309,337 237,765
21. Profit after tax of parent company shareholders (19)-(20) 192,261 232,017 290,340 489,743 136,864
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)