Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,698,903 1,598,639 2,100,954 1,363,176 1,756,784
2. Deductions of revenue 1,992 4 14 7 5
3. Net revenues (1)-(2) 1,696,911 1,598,635 2,100,941 1,363,169 1,756,780
4. Cost of goods sold 1,037,771 901,507 983,457 840,173 1,046,076
5. Gross profit (3)-(4) 659,140 697,128 1,117,484 522,996 710,704
6. Revenue of financial operations 56,225 24,398 45,913 33,999 85,699
7. Financial expense 26,118 20,851 70,749 19,611 30,558
-In which: Loan interest expenses 24,362 19,466 22,227 19,518 21,859
8. Profit or loss from joint ventures, associated companies 30,517 36,733 37,398 39,883 29,887
9. Cost of sales 31,943 32,153 29,428 28,495 30,784
10. Enterprise administration expenses 155,396 113,578 138,816 113,475 163,563
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 532,426 591,677 961,802 435,297 601,385
12. Other income 6,414 6,394 26,093 18,572 -40
13. Other expenses 19,953 4,079 7,878 16,137 31,726
14. Other profit (12)-(13) -13,538 2,315 18,214 2,435 -31,766
15. Total accounting profit before tax (11)+(14) 518,887 593,992 980,017 437,732 569,619
16. Costs of current corporate income tax 90,671 85,954 146,233 58,954 137,135
17. Costs of deferred corporate income tax 5,693 12,311 34,704 4,149 -28,880
18. Costs of corporate income tax (16)+(17) 96,364 98,265 180,936 63,103 108,255
19. Profit after corporate income tax (15)-(18) 422,523 495,727 799,081 374,629 461,364
20. Interest after tax of shareholders who not control 190,506 205,387 309,337 237,765 197,301
21. Profit after tax of parent company shareholders (19)-(20) 232,017 290,340 489,743 136,864 264,063
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)