Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,598,639 2,100,954 1,363,176 1,756,784 1,294,787
2. Deductions of revenue 4 14 7 5 1
3. Net revenues (1)-(2) 1,598,635 2,100,941 1,363,169 1,756,780 1,294,787
4. Cost of goods sold 901,507 983,457 840,173 1,046,076 806,066
5. Gross profit (3)-(4) 697,128 1,117,484 522,996 710,704 488,721
6. Revenue of financial operations 24,398 45,913 33,999 85,699 28,237
7. Financial expense 20,851 70,749 19,611 30,558 22,622
-In which: Loan interest expenses 19,466 22,227 19,518 21,859 18,771
8. Profit or loss from joint ventures, associated companies 36,733 37,398 39,883 29,887 39,783
9. Cost of sales 32,153 29,428 28,495 30,784 25,083
10. Enterprise administration expenses 113,578 138,816 113,475 163,563 107,152
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 591,677 961,802 435,297 601,385 401,883
12. Other income 6,394 26,093 18,572 -40 4,417
13. Other expenses 4,079 7,878 16,137 31,726 4,628
14. Other profit (12)-(13) 2,315 18,214 2,435 -31,766 -210
15. Total accounting profit before tax (11)+(14) 593,992 980,017 437,732 569,619 401,672
16. Costs of current corporate income tax 85,954 146,233 58,954 137,135 66,674
17. Costs of deferred corporate income tax 12,311 34,704 4,149 -28,880 -1,020
18. Costs of corporate income tax (16)+(17) 98,265 180,936 63,103 108,255 65,655
19. Profit after corporate income tax (15)-(18) 495,727 799,081 374,629 461,364 336,018
20. Interest after tax of shareholders who not control 205,387 309,337 237,765 197,301 137,270
21. Profit after tax of parent company shareholders (19)-(20) 290,340 489,743 136,864 264,063 198,748
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0