Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,564,846 1,337,111 1,698,903 1,598,639 2,100,954
2. Deductions of revenue 4 4 1,992 4 14
3. Net revenues (1)-(2) 1,564,843 1,337,107 1,696,911 1,598,635 2,100,941
4. Cost of goods sold 866,333 875,528 1,037,771 901,507 983,457
5. Gross profit (3)-(4) 698,510 461,579 659,140 697,128 1,117,484
6. Revenue of financial operations 80,706 29,606 56,225 24,398 45,913
7. Financial expense 31,692 27,702 26,118 20,851 70,749
-In which: Loan interest expenses 28,558 23,162 24,362 19,466 22,227
8. Profit or loss from joint ventures, associated companies 7,616 43,529 30,517 36,733 37,398
9. Cost of sales 36,173 24,783 31,943 32,153 29,428
10. Enterprise administration expenses 112,908 103,198 155,396 113,578 138,816
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 606,059 379,031 532,426 591,677 961,802
12. Other income 6,218 4,845 6,414 6,394 26,093
13. Other expenses 2,108 3,137 19,953 4,079 7,878
14. Other profit (12)-(13) 4,110 1,708 -13,538 2,315 18,214
15. Total accounting profit before tax (11)+(14) 610,169 380,739 518,887 593,992 980,017
16. Costs of current corporate income tax 93,010 54,957 90,671 85,954 146,233
17. Costs of deferred corporate income tax 5,807 908 5,693 12,311 34,704
18. Costs of corporate income tax (16)+(17) 98,818 55,865 96,364 98,265 180,936
19. Profit after corporate income tax (15)-(18) 511,352 324,874 422,523 495,727 799,081
20. Interest after tax of shareholders who not control 186,630 132,614 190,506 205,387 309,337
21. Profit after tax of parent company shareholders (19)-(20) 324,721 192,261 232,017 290,340 489,743
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)