Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,125,180 1,356,403 1,231,568 1,413,580 1,106,890
2. Deductions of revenue 1,990 0
3. Net revenues (1)-(2) 1,125,180 1,354,413 1,231,568 1,413,580 1,106,890
4. Cost of goods sold 962,020 1,266,817 1,161,353 1,296,421 986,523
5. Gross profit (3)-(4) 163,160 87,596 70,216 117,159 120,366
6. Revenue of financial operations 26,082 38,314 20,381 19,339 15,086
7. Financial expense 10,861 35,310 55,743 40,154 39,856
-In which: Loan interest expenses 5,730 24,434 42,248 34,326 36,389
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 41,435 57,034 52,432 53,396 46,567
10. Enterprise administration expenses 30,235 21,758 19,109 29,225 28,124
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 106,710 11,809 -36,687 13,724 20,905
12. Other income 418 1,136 1,042 1,123 2,809
13. Other expenses 341 1,710 437 441 104
14. Other profit (12)-(13) 77 -574 605 681 2,706
15. Total accounting profit before tax (11)+(14) 106,787 11,235 -36,082 14,405 23,610
16. Costs of current corporate income tax 21,259 5,211 345 1,655
17. Costs of deferred corporate income tax 1,983 -3,605 3,527 0 20
18. Costs of corporate income tax (16)+(17) 23,242 1,606 3,527 345 1,675
19. Profit after corporate income tax (15)-(18) 83,545 9,628 -39,609 14,060 21,936
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 83,545 9,628 -39,609 14,060 21,936
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)