Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 324,951 301,314 303,586 483,729 257,446
2. Deductions of revenue 0
3. Net revenues (1)-(2) 324,951 301,314 303,586 483,729 257,446
4. Cost of goods sold 298,964 273,608 277,717 446,132 230,118
5. Gross profit (3)-(4) 25,987 27,706 25,869 37,598 27,328
6. Revenue of financial operations 5,554 4,330 2,858 6,622 3,594
7. Financial expense 9,932 8,233 9,880 12,135 9,464
-In which: Loan interest expenses 8,161 7,696 7,856 10,612 8,422
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,851 12,306 11,973 16,266 11,093
10. Enterprise administration expenses 4,423 7,696 6,225 10,711 5,889
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,335 3,800 649 5,108 4,476
12. Other income 217 2 481 423 1,166
13. Other expenses 124 17 151 149 21
14. Other profit (12)-(13) 93 -15 330 274 1,145
15. Total accounting profit before tax (11)+(14) 4,427 3,785 979 5,381 5,621
16. Costs of current corporate income tax 0 345
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 345
19. Profit after corporate income tax (15)-(18) 4,427 3,785 979 5,036 5,621
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,427 3,785 979 5,036 5,621
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)