Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 303,586 483,729 257,446 278,511 286,580
2. Deductions of revenue 0
3. Net revenues (1)-(2) 303,586 483,729 257,446 278,511 286,580
4. Cost of goods sold 277,717 446,132 230,118 249,112 251,903
5. Gross profit (3)-(4) 25,869 37,598 27,328 29,399 34,677
6. Revenue of financial operations 2,858 6,622 3,594 4,906 3,822
7. Financial expense 9,880 12,135 9,464 11,066 10,162
-In which: Loan interest expenses 7,856 10,612 8,422 9,911 9,406
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,973 16,266 11,093 12,121 11,424
10. Enterprise administration expenses 6,225 10,711 5,889 6,537 8,913
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 649 5,108 4,476 4,581 8,000
12. Other income 481 423 1,166 411 863
13. Other expenses 151 149 21 31 107
14. Other profit (12)-(13) 330 274 1,145 380 756
15. Total accounting profit before tax (11)+(14) 979 5,381 5,621 4,961 8,756
16. Costs of current corporate income tax 345 209 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 345 209 0
19. Profit after corporate income tax (15)-(18) 979 5,036 5,621 4,752 8,756
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 979 5,036 5,621 4,752 8,756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)