Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 301,314 303,586 483,729 257,446 278,511
2. Deductions of revenue
3. Net revenues (1)-(2) 301,314 303,586 483,729 257,446 278,511
4. Cost of goods sold 273,608 277,717 446,132 230,118 249,112
5. Gross profit (3)-(4) 27,706 25,869 37,598 27,328 29,399
6. Revenue of financial operations 4,330 2,858 6,622 3,594 4,906
7. Financial expense 8,233 9,880 12,135 9,464 11,066
-In which: Loan interest expenses 7,696 7,856 10,612 8,422 9,911
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12,306 11,973 16,266 11,093 12,121
10. Enterprise administration expenses 7,696 6,225 10,711 5,889 6,537
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,800 649 5,108 4,476 4,581
12. Other income 2 481 423 1,166 411
13. Other expenses 17 151 149 21 31
14. Other profit (12)-(13) -15 330 274 1,145 380
15. Total accounting profit before tax (11)+(14) 3,785 979 5,381 5,621 4,961
16. Costs of current corporate income tax 345 209
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 345 209
19. Profit after corporate income tax (15)-(18) 3,785 979 5,036 5,621 4,752
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,785 979 5,036 5,621 4,752
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)