Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 286,580 284,352 280,080 342,999 295,828
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 286,580 284,352 280,080 342,999 295,828
4. Cost of goods sold 251,903 259,203 251,122 290,242 245,850
5. Gross profit (3)-(4) 34,677 25,149 28,958 52,757 49,977
6. Revenue of financial operations 3,822 2,763 3,819 1,376 1,682
7. Financial expense 10,162 9,175 12,269 10,686 9,928
-In which: Loan interest expenses 9,406 8,649 10,078 10,065 9,142
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11,424 11,929 11,085 14,094 12,161
10. Enterprise administration expenses 8,913 6,177 6,553 7,745 14,297
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,000 631 2,870 21,607 15,273
12. Other income 863 369 940 246 150
13. Other expenses 107 40 275 3 5,200
14. Other profit (12)-(13) 756 329 665 243 -5,050
15. Total accounting profit before tax (11)+(14) 8,756 960 3,535 21,850 10,223
16. Costs of current corporate income tax 0 -13 0 4,103
17. Costs of deferred corporate income tax 0 20 0
18. Costs of corporate income tax (16)+(17) 0 7 0 4,103 0
19. Profit after corporate income tax (15)-(18) 8,756 953 3,535 17,747 10,223
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,756 953 3,535 17,747 10,223
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)