Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 483,729 257,446 278,511 286,580 280,080
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 483,729 257,446 278,511 286,580 280,080
4. Cost of goods sold 446,132 230,118 249,112 251,903 251,122
5. Gross profit (3)-(4) 37,598 27,328 29,399 34,677 28,958
6. Revenue of financial operations 6,622 3,594 4,906 3,822 3,819
7. Financial expense 12,135 9,464 11,066 10,162 12,269
-In which: Loan interest expenses 10,612 8,422 9,911 9,406 10,078
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,266 11,093 12,121 11,424 11,085
10. Enterprise administration expenses 10,711 5,889 6,537 8,913 6,553
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,108 4,476 4,581 8,000 2,870
12. Other income 423 1,166 411 863 940
13. Other expenses 149 21 31 107 275
14. Other profit (12)-(13) 274 1,145 380 756 665
15. Total accounting profit before tax (11)+(14) 5,381 5,621 4,961 8,756 3,535
16. Costs of current corporate income tax 345 209 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 345 209 0 0
19. Profit after corporate income tax (15)-(18) 5,036 5,621 4,752 8,756 3,535
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,036 5,621 4,752 8,756 3,535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)