ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
274,205
|
356,995
|
371,573
|
300,074
|
319,963
|
I. Cash and cash equivalents
|
38,979
|
78,205
|
22,974
|
24,773
|
27,825
|
1. Cash
|
38,979
|
78,205
|
12,974
|
14,288
|
16,364
|
2. Cash equivalents
|
0
|
0
|
10,000
|
10,486
|
11,461
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
72,587
|
103,816
|
83,842
|
62,725
|
64,360
|
1. Short-term receivables of customers
|
158,556
|
166,934
|
163,327
|
153,669
|
150,938
|
2. Prepayments to suppliers
|
4,853
|
1,185
|
831
|
3,274
|
3,651
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
580
|
29,552
|
16,420
|
1,391
|
1,173
|
7. Provision for doubtful short-term receivables
|
-91,402
|
-93,855
|
-96,736
|
-95,609
|
-91,402
|
IV. Inventories
|
159,892
|
171,599
|
258,854
|
207,298
|
222,311
|
1. Inventories
|
159,892
|
171,599
|
258,854
|
207,298
|
222,311
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,746
|
3,376
|
5,903
|
5,277
|
5,468
|
1. Short-term prepaid expenses
|
1,373
|
2,294
|
3,283
|
2,807
|
3,376
|
2. Deductible VAT
|
1,114
|
1,026
|
2,610
|
2,349
|
2,091
|
3. Taxes and the State Receivables
|
259
|
56
|
10
|
121
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
81,910
|
95,648
|
98,391
|
91,911
|
90,866
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
60,872
|
74,563
|
77,061
|
69,924
|
68,879
|
1. Tangible fixed assets
|
57,812
|
71,544
|
74,085
|
66,919
|
65,934
|
- Cost
|
225,780
|
249,116
|
260,423
|
262,344
|
272,480
|
- Accumulated depreciation
|
-167,968
|
-177,572
|
-186,338
|
-195,425
|
-206,545
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,061
|
3,019
|
2,976
|
3,006
|
2,944
|
- Cost
|
5,315
|
5,315
|
5,315
|
5,391
|
5,391
|
- Accumulated depreciation
|
-2,255
|
-2,297
|
-2,339
|
-2,386
|
-2,447
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
50
|
0
|
323
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
50
|
0
|
323
|
0
|
0
|
IV. Long-term financial investments
|
20,987
|
20,987
|
20,987
|
21,987
|
21,987
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
18,366
|
18,366
|
18,366
|
18,366
|
18,366
|
3. Other investments in equity instruments
|
2,122
|
2,122
|
2,122
|
2,122
|
2,122
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
500
|
500
|
500
|
1,500
|
1,500
|
V. Total other long-term assets
|
0
|
98
|
20
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
98
|
20
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
356,114
|
452,643
|
469,965
|
391,985
|
410,829
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
241,750
|
337,034
|
346,846
|
268,149
|
278,644
|
I. Current liabilities
|
233,198
|
323,055
|
332,450
|
259,522
|
272,261
|
1. Borrowings and short-term financial leased liabilities
|
182,447
|
142,649
|
215,934
|
205,328
|
247,705
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
21,790
|
19,134
|
21,088
|
8,523
|
4,632
|
4. Advances from customers
|
106
|
42
|
32
|
2,195
|
41
|
5. Taxes and other payables to the State Budget
|
13
|
12
|
439
|
10
|
818
|
6. Payables to employees
|
10,631
|
11,466
|
12,000
|
10,290
|
12,409
|
7. Short-term accrued expenses
|
1,256
|
2,277
|
3,112
|
1,656
|
2,464
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
200
|
80
|
100
|
160
|
341
|
11. Other short-term payables
|
15,327
|
146,342
|
79,041
|
30,748
|
3,372
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,429
|
1,053
|
704
|
613
|
480
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,552
|
13,979
|
14,396
|
8,627
|
6,382
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
220
|
220
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
8,332
|
13,759
|
14,396
|
8,627
|
6,382
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
114,364
|
115,609
|
123,119
|
123,837
|
132,186
|
I. ShareHolder's equity
|
114,364
|
115,609
|
123,119
|
123,837
|
132,186
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
2. Share capital surplus
|
-102
|
-102
|
-102
|
-102
|
-102
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
11,388
|
11,388
|
11,388
|
11,388
|
11,388
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-16,923
|
-15,678
|
-8,168
|
-7,450
|
899
|
- After tax undistributed profit accumulated to the end of prior period
|
1,830
|
-16,923
|
-15,678
|
-8,168
|
-7,450
|
- Profit after tax undistributed this period
|
-18,752
|
1,245
|
7,510
|
718
|
8,349
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
356,114
|
452,643
|
469,965
|
391,985
|
410,829
|