|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
332,650
|
281,631
|
297,299
|
241,675
|
387,453
|
|
I. Cash and cash equivalents
|
59,860
|
23,822
|
15,710
|
30,886
|
24,083
|
|
1. Cash
|
48,300
|
12,216
|
4,054
|
19,180
|
12,311
|
|
2. Cash equivalents
|
11,560
|
11,606
|
11,655
|
11,706
|
11,771
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
89,796
|
102,032
|
66,003
|
69,238
|
94,772
|
|
1. Short-term receivables of customers
|
154,003
|
171,310
|
150,091
|
155,336
|
157,489
|
|
2. Prepayments to suppliers
|
25,630
|
20,227
|
5,777
|
3,322
|
26,225
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,565
|
1,897
|
1,537
|
1,982
|
2,461
|
|
7. Provision for doubtful short-term receivables
|
-91,402
|
-91,402
|
-91,402
|
-91,402
|
-91,402
|
|
IV. Inventories
|
176,568
|
149,059
|
209,062
|
137,333
|
263,570
|
|
1. Inventories
|
176,568
|
149,059
|
209,062
|
137,333
|
263,570
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,427
|
6,718
|
6,525
|
4,219
|
5,028
|
|
1. Short-term prepaid expenses
|
3,375
|
2,995
|
3,431
|
2,846
|
3,215
|
|
2. Deductible VAT
|
2,929
|
3,684
|
3,094
|
1,373
|
1,813
|
|
3. Taxes and the State Receivables
|
122
|
38
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
87,867
|
85,972
|
83,434
|
84,423
|
84,949
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
65,075
|
63,063
|
60,989
|
60,910
|
60,499
|
|
1. Tangible fixed assets
|
62,156
|
60,161
|
58,095
|
58,021
|
57,615
|
|
- Cost
|
274,377
|
275,085
|
275,617
|
276,486
|
258,932
|
|
- Accumulated depreciation
|
-212,221
|
-214,924
|
-217,522
|
-218,466
|
-201,317
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,919
|
2,902
|
2,894
|
2,889
|
2,884
|
|
- Cost
|
5,391
|
5,391
|
5,391
|
5,391
|
5,391
|
|
- Accumulated depreciation
|
-2,472
|
-2,489
|
-2,498
|
-2,502
|
-2,507
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
291
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
291
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
21,987
|
21,987
|
21,987
|
21,987
|
21,987
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
18,366
|
18,366
|
18,366
|
18,366
|
18,366
|
|
3. Other investments in equity instruments
|
2,122
|
2,122
|
2,122
|
2,122
|
2,122
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
|
V. Total other long-term assets
|
804
|
631
|
458
|
1,527
|
2,463
|
|
1. Long-term prepaid expenses
|
804
|
631
|
458
|
1,527
|
2,463
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
420,517
|
367,603
|
380,733
|
326,098
|
472,402
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
287,336
|
231,075
|
241,043
|
183,759
|
328,465
|
|
I. Current liabilities
|
282,950
|
227,449
|
237,928
|
181,155
|
326,391
|
|
1. Borrowings and short-term financial leased liabilities
|
240,986
|
199,010
|
206,964
|
158,854
|
256,693
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
30,719
|
9,414
|
7,705
|
8,103
|
33,791
|
|
4. Advances from customers
|
0
|
1
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
296
|
655
|
1,023
|
578
|
1,000
|
|
6. Payables to employees
|
4,892
|
9,158
|
14,172
|
4,764
|
9,075
|
|
7. Short-term accrued expenses
|
1,647
|
4,149
|
3,554
|
4,269
|
5,174
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
350
|
425
|
227
|
227
|
230
|
|
11. Other short-term payables
|
3,685
|
4,172
|
3,910
|
3,999
|
19,282
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
375
|
465
|
373
|
360
|
1,146
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
4,386
|
3,626
|
3,115
|
2,604
|
2,074
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
4,386
|
3,626
|
3,115
|
2,604
|
2,074
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
133,180
|
136,529
|
139,690
|
142,339
|
143,937
|
|
I. ShareHolder's equity
|
133,180
|
136,529
|
139,690
|
142,339
|
143,937
|
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
|
2. Share capital surplus
|
-102
|
-102
|
-102
|
-102
|
-102
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
11,388
|
11,388
|
11,388
|
11,388
|
11,388
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,894
|
5,242
|
8,404
|
11,052
|
12,651
|
|
- After tax undistributed profit accumulated to the end of prior period
|
899
|
899
|
899
|
8,404
|
7,251
|
|
- Profit after tax undistributed this period
|
995
|
4,343
|
7,505
|
2,649
|
5,400
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
420,517
|
367,603
|
380,733
|
326,098
|
472,402
|