Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 217,124 162,598 172,091 179,440 211,376
2. Deductions of revenue 239 1 2 15 171
3. Net revenues (1)-(2) 216,885 162,597 172,088 179,425 211,205
4. Cost of goods sold 201,807 148,163 152,717 164,975 190,066
5. Gross profit (3)-(4) 15,079 14,434 19,372 14,450 21,139
6. Revenue of financial operations 3,029 28 1,215 4,715 1,298
7. Financial expense 4,230 3,930 4,961 3,445 4,672
-In which: Loan interest expenses 4,056 3,182 3,704 3,445 3,370
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,283 3,498 3,986 3,712 4,048
10. Enterprise administration expenses 9,381 8,896 9,241 9,807 7,997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 213 -1,862 2,399 2,201 5,720
12. Other income 34 21 8 979 59
13. Other expenses 70 0 101 118 153
14. Other profit (12)-(13) -36 21 -93 861 -93
15. Total accounting profit before tax (11)+(14) 177 -1,842 2,305 3,062 5,627
16. Costs of current corporate income tax 0 0 804
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 804
19. Profit after corporate income tax (15)-(18) 177 -1,842 2,305 3,062 4,823
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 177 -1,842 2,305 3,062 4,823
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)