Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 222,088 209,403 199,451 200,585 241,967
2. Deductions of revenue 2 105
3. Net revenues (1)-(2) 222,086 209,298 199,451 200,585 241,967
4. Cost of goods sold 204,071 188,849 183,662 181,861 224,588
5. Gross profit (3)-(4) 18,015 20,449 15,788 18,724 17,379
6. Revenue of financial operations 2,691 1,992 2,366 729 4,713
7. Financial expense 2,300 2,848 2,428 2,777 3,677
-In which: Loan interest expenses 2,300 2,847 2,428 2,691 3,677
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,151 3,917 3,665 4,202 4,466
10. Enterprise administration expenses 10,043 11,127 9,796 10,659 11,090
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,211 4,550 2,266 1,814 2,860
12. Other income 59 900 1,918 218
13. Other expenses 346 38 1 213 49
14. Other profit (12)-(13) -287 -38 900 1,706 170
15. Total accounting profit before tax (11)+(14) 3,924 4,512 3,166 3,520 3,030
16. Costs of current corporate income tax 576 1,350 517 769 474
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 576 1,350 517 769 474
19. Profit after corporate income tax (15)-(18) 3,348 3,161 2,649 2,751 2,555
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,348 3,161 2,649 2,751 2,555
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)