Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 211,376 190,374 203,578 222,088 209,403
2. Deductions of revenue 171 7 2 105
3. Net revenues (1)-(2) 211,205 190,374 203,571 222,086 209,298
4. Cost of goods sold 190,066 175,832 184,340 204,071 188,849
5. Gross profit (3)-(4) 21,139 14,542 19,231 18,015 20,449
6. Revenue of financial operations 1,298 2,543 813 2,691 1,992
7. Financial expense 4,672 5,188 3,512 2,300 2,848
-In which: Loan interest expenses 3,370 3,068 2,894 2,300 2,847
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,048 3,661 3,895 4,151 3,917
10. Enterprise administration expenses 7,997 9,244 10,049 10,043 11,127
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,720 -1,008 2,588 4,211 4,550
12. Other income 59 154 5 59
13. Other expenses 153 1 160 346 38
14. Other profit (12)-(13) -93 153 -155 -287 -38
15. Total accounting profit before tax (11)+(14) 5,627 -855 2,433 3,924 4,512
16. Costs of current corporate income tax 804 570 576 1,350
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 804 570 576 1,350
19. Profit after corporate income tax (15)-(18) 4,823 -855 1,863 3,348 3,161
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,823 -855 1,863 3,348 3,161
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)