Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 172,091 179,440 211,376 190,374 203,578
2. Deductions of revenue 2 15 171 7
3. Net revenues (1)-(2) 172,088 179,425 211,205 190,374 203,571
4. Cost of goods sold 152,717 164,975 190,066 175,832 184,340
5. Gross profit (3)-(4) 19,372 14,450 21,139 14,542 19,231
6. Revenue of financial operations 1,215 4,715 1,298 2,543 813
7. Financial expense 4,961 3,445 4,672 5,188 3,512
-In which: Loan interest expenses 3,704 3,445 3,370 3,068 2,894
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,986 3,712 4,048 3,661 3,895
10. Enterprise administration expenses 9,241 9,807 7,997 9,244 10,049
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,399 2,201 5,720 -1,008 2,588
12. Other income 8 979 59 154 5
13. Other expenses 101 118 153 1 160
14. Other profit (12)-(13) -93 861 -93 153 -155
15. Total accounting profit before tax (11)+(14) 2,305 3,062 5,627 -855 2,433
16. Costs of current corporate income tax 804 570
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 804 570
19. Profit after corporate income tax (15)-(18) 2,305 3,062 4,823 -855 1,863
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,305 3,062 4,823 -855 1,863
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)