ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
173,397
|
141,837
|
140,507
|
120,358
|
91,598
|
I. Cash and cash equivalents
|
19,228
|
9,837
|
17,118
|
24,280
|
9,397
|
1. Cash
|
9,212
|
1,687
|
16,818
|
8,280
|
7,391
|
2. Cash equivalents
|
10,016
|
8,150
|
300
|
16,000
|
2,006
|
II. Short-term financial investments
|
117,620
|
58,560
|
11,281
|
41,636
|
56,055
|
1. Trading securities
|
2,257
|
2,257
|
2,257
|
2,257
|
2,257
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
115,363
|
56,302
|
9,024
|
39,379
|
53,797
|
III. Short-term receivables
|
25,500
|
27,699
|
85,465
|
43,020
|
20,154
|
1. Short-term receivables of customers
|
23,040
|
14,490
|
79,059
|
47,804
|
34,660
|
2. Prepayments to suppliers
|
1,647
|
12,943
|
6,327
|
5,327
|
5,122
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
15,513
|
14,967
|
14,780
|
18,771
|
23,219
|
7. Provision for doubtful short-term receivables
|
-14,700
|
-14,700
|
-14,700
|
-28,882
|
-42,846
|
IV. Inventories
|
10,672
|
43,762
|
26,017
|
10,503
|
4,453
|
1. Inventories
|
11,036
|
43,762
|
26,017
|
10,503
|
4,453
|
2. Provision for decline in value of inventories
|
-364
|
0
|
0
|
0
|
0
|
V. Other current assets
|
378
|
1,979
|
626
|
919
|
1,541
|
1. Short-term prepaid expenses
|
24
|
0
|
61
|
47
|
0
|
2. Deductible VAT
|
295
|
1,616
|
268
|
514
|
1,390
|
3. Taxes and the State Receivables
|
59
|
364
|
298
|
358
|
151
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
11,753
|
11,163
|
10,283
|
9,793
|
8,994
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,089
|
4,525
|
3,744
|
3,362
|
2,573
|
1. Tangible fixed assets
|
4,739
|
4,175
|
3,394
|
3,012
|
2,223
|
- Cost
|
59,361
|
59,861
|
59,460
|
59,830
|
59,830
|
- Accumulated depreciation
|
-54,622
|
-55,686
|
-56,065
|
-56,818
|
-57,607
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
350
|
350
|
350
|
350
|
350
|
- Cost
|
694
|
694
|
694
|
694
|
694
|
- Accumulated depreciation
|
-344
|
-344
|
-344
|
-344
|
-344
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,664
|
6,638
|
6,539
|
6,431
|
6,421
|
1. Long-term prepaid expenses
|
264
|
238
|
139
|
32
|
22
|
2. Deferred income tax assets
|
6,399
|
6,399
|
6,399
|
6,399
|
6,399
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
185,150
|
153,000
|
150,791
|
130,151
|
100,592
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
55,853
|
42,474
|
45,157
|
43,619
|
42,198
|
I. Current liabilities
|
55,853
|
42,474
|
45,157
|
43,619
|
42,198
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,302
|
810
|
3,396
|
3,171
|
645
|
4. Advances from customers
|
4,221
|
4,223
|
4,223
|
4,223
|
4,247
|
5. Taxes and other payables to the State Budget
|
15,758
|
11,274
|
10,772
|
10,771
|
12,058
|
6. Payables to employees
|
4,823
|
2,008
|
1,882
|
1,738
|
1,359
|
7. Short-term accrued expenses
|
19,253
|
19,189
|
19,134
|
19,124
|
19,198
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
38
|
140
|
148
|
149
|
229
|
11. Other short-term payables
|
8,430
|
4,066
|
5,448
|
4,360
|
4,418
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,028
|
764
|
155
|
84
|
44
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
129,297
|
110,527
|
105,634
|
86,531
|
58,395
|
I. ShareHolder's equity
|
129,297
|
110,527
|
105,634
|
86,531
|
58,395
|
1. Owner's investment capital
|
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,404
|
8,404
|
8,404
|
8,404
|
8,404
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
20,893
|
2,122
|
-2,771
|
-21,873
|
-50,010
|
- After tax undistributed profit accumulated to the end of prior period
|
421
|
6,693
|
2,122
|
-2,771
|
-21,873
|
- Profit after tax undistributed this period
|
20,471
|
-4,570
|
-4,893
|
-19,102
|
-28,137
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
185,150
|
153,000
|
150,791
|
130,151
|
100,592
|