Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 151,910 344,331 112,124 48,401 82,295
2. Deductions of revenue 122 6 0
3. Net revenues (1)-(2) 151,910 344,209 112,124 48,395 82,295
4. Cost of goods sold 132,259 315,216 94,898 42,600 44,632
5. Gross profit (3)-(4) 19,651 28,993 17,226 5,795 37,663
6. Revenue of financial operations 4,779 2,148 3,169 3,678 3,648
7. Financial expense 106 300 114 860 43
-In which: Loan interest expenses 46 95 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,768 13,309 10,009 6,311 7,592
10. Enterprise administration expenses 21,718 25,148 31,758 33,221 31,790
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,163 -7,616 -21,487 -30,918 1,886
12. Other income 279 2,732 3,876 2,855 36,072
13. Other expenses 686 9 658 74 142
14. Other profit (12)-(13) -408 2,723 3,218 2,781 35,930
15. Total accounting profit before tax (11)+(14) -4,570 -4,893 -18,268 -28,137 37,816
16. Costs of current corporate income tax 834 0 0
17. Costs of deferred corporate income tax 0 3,780
18. Costs of corporate income tax (16)+(17) 834 0 3,780
19. Profit after corporate income tax (15)-(18) -4,570 -4,893 -19,102 -28,137 34,036
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,570 -4,893 -19,102 -28,137 34,036
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)