Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 133,063 151,910 344,331 112,124 48,401
2. Deductions of revenue 0 122 6
3. Net revenues (1)-(2) 133,063 151,910 344,209 112,124 48,395
4. Cost of goods sold 95,308 132,259 315,216 94,898 42,600
5. Gross profit (3)-(4) 37,755 19,651 28,993 17,226 5,795
6. Revenue of financial operations 33,350 4,779 2,148 3,169 3,678
7. Financial expense 111 106 300 114 860
-In which: Loan interest expenses 5 46 95 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,446 6,768 13,309 10,009 6,311
10. Enterprise administration expenses 31,973 21,718 25,148 31,758 33,221
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,575 -4,163 -7,616 -21,487 -30,918
12. Other income 604 279 2,732 3,876 2,855
13. Other expenses 6 686 9 658 74
14. Other profit (12)-(13) 598 -408 2,723 3,218 2,781
15. Total accounting profit before tax (11)+(14) 33,173 -4,570 -4,893 -18,268 -28,137
16. Costs of current corporate income tax 4,701 834 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,701 834 0
19. Profit after corporate income tax (15)-(18) 28,471 -4,570 -4,893 -19,102 -28,137
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 28,471 -4,570 -4,893 -19,102 -28,137
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)