|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
837,062
|
832,001
|
864,619
|
820,101
|
801,885
|
|
I. Cash and cash equivalents
|
10,494
|
3,158
|
30,070
|
2,086
|
393
|
|
1. Cash
|
10,494
|
3,158
|
30,070
|
2,086
|
393
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
|
0
|
0
|
|
III. Short-term receivables
|
779,225
|
779,660
|
791,573
|
763,166
|
748,228
|
|
1. Short-term receivables of customers
|
781,893
|
790,756
|
749,726
|
777,140
|
761,819
|
|
2. Prepayments to suppliers
|
9,655
|
1,564
|
35,099
|
2,709
|
3,258
|
|
3. Short-term intercompany receivables
|
0
|
0
|
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
|
0
|
0
|
|
6. Other short-term receivables
|
33,451
|
33,113
|
33,512
|
15,847
|
15,681
|
|
7. Provision for doubtful short-term receivables
|
-45,773
|
-45,773
|
-26,832
|
-32,530
|
-32,530
|
|
IV. Inventories
|
46,691
|
48,875
|
40,515
|
53,261
|
53,151
|
|
1. Inventories
|
48,061
|
50,244
|
|
54,144
|
53,599
|
|
2. Provision for decline in value of inventories
|
-1,369
|
-1,369
|
-1,103
|
-883
|
-448
|
|
V. Other current assets
|
651
|
309
|
2,460
|
1,588
|
113
|
|
1. Short-term prepaid expenses
|
279
|
95
|
289
|
144
|
113
|
|
2. Deductible VAT
|
0
|
214
|
80
|
262
|
0
|
|
3. Taxes and the State Receivables
|
372
|
0
|
2,091
|
1,182
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
137,123
|
138,681
|
|
130,620
|
125,356
|
|
I. Long-term receivables
|
0
|
0
|
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
|
0
|
0
|
|
II. Fixed assets
|
127,118
|
126,915
|
122,636
|
118,695
|
117,710
|
|
1. Tangible fixed assets
|
122,449
|
121,876
|
117,726
|
113,814
|
112,818
|
|
- Cost
|
345,198
|
350,060
|
350,332
|
352,825
|
355,421
|
|
- Accumulated depreciation
|
-222,749
|
-228,184
|
-231,606
|
-239,011
|
-242,602
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
|
0
|
0
|
|
- Cost
|
0
|
0
|
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
|
0
|
0
|
|
3. Intangible fixed assets
|
4,669
|
5,040
|
4,961
|
4,881
|
4,892
|
|
- Cost
|
9,126
|
9,571
|
9,175
|
9,571
|
9,661
|
|
- Accumulated depreciation
|
-4,457
|
-4,532
|
-6,611
|
-4,690
|
-4,770
|
|
III. Real Estate Investments
|
0
|
0
|
|
0
|
0
|
|
- Cost
|
0
|
0
|
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
|
0
|
0
|
|
IV. Long-term assets in progress
|
4,788
|
6,096
|
7,866
|
7,295
|
3,450
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
|
0
|
0
|
|
2. Costs of construction in progress
|
4,788
|
6,096
|
3,066
|
7,295
|
3,450
|
|
IV. Long-term financial investments
|
2,754
|
2,754
|
-2,754
|
2,754
|
2,754
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
2,754
|
2,754
|
-2,754
|
2,754
|
2,754
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,462
|
2,916
|
2,494
|
1,876
|
1,442
|
|
1. Long-term prepaid expenses
|
2,462
|
2,916
|
2,435
|
1,817
|
1,383
|
|
2. Deferred income tax assets
|
0
|
0
|
59
|
59
|
59
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
|
0
|
0
|
|
TOTAL ASSETS
|
974,184
|
970,683
|
930,995
|
950,721
|
927,241
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
167,215
|
158,645
|
|
152,332
|
120,013
|
|
I. Current liabilities
|
149,215
|
140,645
|
187,091
|
134,332
|
102,013
|
|
1. Borrowings and short-term financial leased liabilities
|
106,340
|
103,003
|
142,567
|
85,340
|
56,293
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
|
0
|
0
|
|
3. Short-term payables to sellers
|
23,067
|
16,878
|
31,860
|
22,883
|
20,100
|
|
4. Advances from customers
|
8,758
|
10,309
|
7,497
|
11,546
|
9,463
|
|
5. Taxes and other payables to the State Budget
|
638
|
1,232
|
444
|
20
|
1,409
|
|
6. Payables to employees
|
1,994
|
2,928
|
1,465
|
2,375
|
2,942
|
|
7. Short-term accrued expenses
|
781
|
763
|
294
|
723
|
807
|
|
8. Short-term intercompany payables
|
0
|
0
|
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
|
0
|
0
|
|
11. Other short-term payables
|
7,637
|
5,532
|
1,966
|
11,447
|
10,998
|
|
12. Provision for short term payables
|
0
|
0
|
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
|
0
|
0
|
|
II. Long-term liabilities
|
18,000
|
18,000
|
|
18,000
|
18,000
|
|
1. Long-term payables to sellers
|
0
|
0
|
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
|
0
|
0
|
|
5. Other long-term payables
|
18,000
|
18,000
|
|
18,000
|
18,000
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
|
0
|
0
|
|
B. OWNER'S EQUITY
|
806,969
|
812,038
|
795,173
|
798,389
|
807,228
|
|
I. ShareHolder's equity
|
806,969
|
812,038
|
|
798,389
|
807,228
|
|
1. Owner's investment capital
|
140,000
|
140,000
|
140,000
|
140,000
|
140,000
|
|
2. Share capital surplus
|
210,885
|
210,885
|
210,885
|
210,885
|
210,885
|
|
3. Bond conversion option
|
0
|
0
|
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
|
0
|
0
|
|
5. Treasury shares
|
-10,036
|
-10,036
|
-10,056
|
-10,036
|
-10,036
|
|
6. Differences upon asset revaluation
|
0
|
0
|
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
|
0
|
0
|
|
11. After tax undistributed profit
|
466,120
|
471,189
|
|
457,540
|
466,379
|
|
- After tax undistributed profit accumulated to the end of prior period
|
462,906
|
462,906
|
|
454,324
|
454,324
|
|
- Profit after tax undistributed this period
|
3,214
|
8,283
|
|
3,216
|
12,055
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
974,184
|
970,683
|
930,990
|
950,721
|
927,241
|